Diversified Royalty Corp.

Diversified Royalty Corp.

BEVFF
Diversified Royalty Corp.US flagOther OTC
3.31
USD
-0.04
- -
566.04MMarket Cap
Diversified Royalty Corp.
BEVFF
(Other OTC)

Recent

price

3.31

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.96
- -
0.73
- -
0.07
0.23
0.25
0.2
0.25
0.28
0.26
0.31
0.36
0.4
0.4
0.42
0.43
Revenue per Share
0.42
-0.24
0.24
-0.09
0.17
0.07
0.09
0.11
0.09
0.13
-0.07
0.19
0.12
0.22
0.16
0.22
0.21
Basic EPS, GAAP
0.67
-0.19
0.11
-0.05
-2.03
-1.84
0.13
-0.37
0.06
-0.16
-0.19
0.09
-0.41
-0.33
0.29
-0.02
-0.04
Free Cash Flow per Basic Share
- -
- -
- -
- -
0.05
0.2
0.21
0.2
0.2
0.18
0.2
0.18
0.2
0.21
0.21
0.23
0.24
Dividend per Share
1.8
1.39
1.62
1.53
2.89
2.72
1.62
1.64
1.53
1.34
1.24
1.22
1.5
1.35
1.47
1.43
1.41
Book Value per Share
2.02
1.59
1.83
1.75
0.65
-0.5
0.33
-0.22
-0.4
-0.86
-0.94
-1.06
-1.31
-1.92
-1.36
-1.6
-1.6
Tangible Book Value per Share
34
38
39
39
45
86
113
106
107
109
119
122
126
143
162
169
170
Basic Weighted Avg Shares
33
- -
28
- -
3
20
28
21
27
30
30
37
45
56
65
71
73
Sales/Revenue/Turnover
52.32
- -
32.87
- -
-17.15
85.01
90.23
83.9
85.75
86.49
87.16
88.8
89.27
89.8
89.85
91.49
89.36
Operating Margin (%)
1
1
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
14
-9
9
-4
7
6
11
12
10
14
-9
24
16
32
27
37
36
Net Income, GAAP
13.41
- -
- -
- -
- -
32.85
39.79
27.35
29.7
28.86
- -
28.04
33.78
27.23
29
28.07
28.23
Effective Tax Rate (%)
44.06
- -
32.86
- -
228.58
30.48
37.93
55.26
37.89
46.1
-29.13
63.08
34.44
56.15
40.96
51.8
49.9
Profit Margin (%)
60
52
64
68
34
4
76
88
82
9
10
-47
9
-6
20
-5
35
Working Capital
- -
- -
- -
- -
15
55
41
109
117
140
156
114
200
288
260
277
316
LT Debt
69
61
71
68
138
242
208
202
193
189
190
192
234
237
289
289
290
Total Equity
29.59
- -
- -
- -
- -
4.98
5.61
4.56
5.19
5.86
- -
7.29
7.19
7.68
7.7
8.34
8.06
Return on Invested Capital (%)
35.73
- -
- -
- -
- -
3.22
4.68
5.19
5.12
6.7
- -
10.44
6.77
9.87
7.99
9.68
9.36
Return on Capital (%)
33.97
-16.27
16.06
-5.89
7.87
3.3
5.13
6.47
5.99
9.08
-6.07
15.87
9.24
16.7
12.38
15.32
15.24
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
8
9
7
LT Borrowings
284
276
315
LT Finance Leases
1
1
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
170
171
171
Market Capitalization
629
629
694

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
11
11
54
Cash, Cash Equivalents & STI
4
5
46
Accounts Receivable, Net
7
7
7
Inventories
- -
- -
- -
Total Current Liabilities
14
17
19
Payables & Accruals
4
3
5
ST Debt
8
9
7
Deferred Revenue
- -
3
6

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.32%
9.24%
-0.07%
Free Cash Flow
-196.6%
-207.15%
-108.8%
Net Income, GAAP
-32.28%
-54.6%
37.75%
Sales/Revenue/Turnover
15.24%
18.49%
8.92%
Total Cash Common Dividend
9.25%
10.79%
11.12%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
15
17
16
17
65
2025
16
18
18
19
71
2026
17
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
0.05
0.04
- -
0.16
2025
0.05
0.05
0.05
- -
0.22
2026
0.04
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
0.05
0.05
- -
0.21
2025
0.05
0.05
0.06
- -
0.23
2026
0.06
- -
- -
- -
- -
Business
Diversified Royalty Corp. is a multi-royalty corporation that acquires top-line royalties from well-managed multi-location businesses and franchisors primarily across North America. The company’s core products and services consist of acquiring and managing royalty streams from various established brands including Mr. Lube & Tires, AIR MILES®, Sutton, Mr. Mikes, Nurse Next Door, Oxford Learning Centres, Stratus Building Solutions, BarBurrito, and Cheba Hut. These royalties are sourced from businesses operating mainly in the automotive service, loyalty programs, franchised restaurants, learning centres, home care, and building solutions sectors. Diversified Royalty Corp. focuses on generating predictable and growing cash flow per share through accretive royalty purchases and organic growth within their portfolio. Founded in 2014 and headquartered in Vancouver, British Columbia, the company has expanded its portfolio to include nine key royalty partners with durations in business ranging from 16 to 60 years. The company maintains a diversified and stable revenue base derived from long-term royalty agreements with its partners, with an emphasis on stable monthly dividend payments that have increased over time as cash flow permits. Diversified Royalty Corp. aims to increase its cash flow streams by acquiring additional royalties from well-established franchises and multi-location businesses and by leveraging the organic growth of its existing royalty partners. Recent major changes include the acquisition of the U.S.-based Cheba Hut franchising trademarks in mid-2025, adding to its portfolio and representing approximately 7% of its pro-forma adjusted revenue. This transaction significantly contributes to the company’s expansion into the U.S. franchisor market and enhances its tax pools for cash tax reduction benefits. In early 2024, the company completed a $40 million bought deal financing to support its growth initiatives. The company also reported steady organic royalty growth from its portfolio, though some variability occurred among individual partners like AIR MILES®, which experienced some royalty income decline, offset by expanded revenues from recently acquired brands and strong same-store sales growth from key partners such as Mr. Lube and Oxford Learning Centres. Diversified Royalty Corp. continues to focus on accretive acquisitions, stable dividend payments, and expansion of its royalty streams within North America, positioning itself as a diversified investment vehicle in the royalty income space with strategic growth opportunities through franchisor-based business models. The company operates with the objective of delivering a predictable, growing income stream to shareholders while actively managing its diversified royalty portfolio for long-term value appreciation.

Company News

APIChatGPT
  • Diversified Royalty Corp. Announces Results of Annual General and Special Meeting

  • Diversified Royalty Corp. Completes Acquisition of Mr. Lube + Tires Franchisor Business

  • Diversified Royalty Corp. Announces June 2026 Cash Dividend

  • Diversified Royalty Corp. Announces First Quarter 2026 Results

  • Diversified Royalty Corp. Announces Agreement to Acquire Mr. Lube + Tires Franchisor Business

  • I'm Building a $2,000-a-Month Passive Income Portfolio. Here Are the Exact Dividend Stocks.

  • Diversified Royalty Corp. Announces May 2026 Cash Dividend and Q1 2026 Earnings Release Date

  • Diversified Royalty Corp. Announces April 2026 Cash Dividend

  • Diversified Royalty Corp. Announces Incremental Royalty Purchase from Cheba Hut

  • Diversified Royalty: De-Risking Through Fixed Royalties

  • Diversified Royalty Corp. Announces Fourth Quarter and Year End 2025 Results

  • Head-To-Head Contrast: Reitar Logtech (NASDAQ:RITR) & Benev Capital (OTCMKTS:BEVFF)

  • Benev Capital (OTCMKTS:BEVFF) & Falcon’s Beyond Global (NASDAQ:FBYD) Critical Survey

  • Diversified Royalty Corp. Announces March 2026 Cash Dividend

  • Diversified Royalty Corp. Announces Closing of the Over-Allotment Option Exercised in Connection with its Recently Completed $60 Million Bought Deal Offering of 5.75% Convertible Unsecured Subordinated Debentures

  • Diversified Royalty Corp. Announces the Exercise of the Over-Allotment Option in Connection with its Recently Completed $60 Million Bought Deal Offering of 5.75% Convertible Unsecured Subordinated Debentures

  • Diversified Royalty Corp. Announces Closing of $60 Million Bought Deal Offering of 5.75% Convertible Unsecured Subordinated Debentures

  • Diversified Royalty Corp. Announces February 2026 Cash Dividend

  • Diversified Royalty Corp. Announces Increase to Previously Announced Public Offering of 5.75% Convertible Unsecured Subordinated Debentures to $60 Million

  • Diversified Royalty Corp. Announces January 2026 Cash Dividend