Benchmark Electronics, Inc. Financial Ratios — BHE Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	11.86	11.87	20.34	13.09	14.04	8.74	-4.35	3.51	4.23	2.77	7.3	13.55	12.68	10.58	4.28
Return on Assets (%)	3.49	3.77	7.02	4.88	5.35	3.28	-1.55	1.14	1.28	0.8	1.96	3.3	3.06	2.77	1.18
Return on Capital (%)	- -	11.85	20.29	13.13	- -	7.54	-3.8	3.25	3.95	2.89	6.01	9.59	9.83	8.17	3.59
Return on Invested Capital (%)	- -	5.7	6.95	6.73	- -	5.23	-2.44	1.95	3.36	2.92	4.11	6.02	6.67	5.53	2.93
Gross Margin (%)	6.16	7.16	7.44	7.88	8.63	9.24	9.2	8.02	8.18	8.53	9.13	8.84	9.55	10.17	10.16
EBITDA Margin (%)	3.76	4.96	5.11	5.38	6.16	6.22	5.46	4.67	4.31	4.51	4.74	4.95	5.76	6.1	5.76
Operating Margin (%)	2.18	3.52	3.48	3.72	4.2	3.85	3.48	2.65	2.17	2.13	2.79	3.42	4.16	4.36	3.97
Incremental Operating Margin (%)	30.85	17.49	0.96	5.85	-1.04	7.97	-2.98	-15.67	6.23	2.59	9.43	5.68	-41.03	1.27	-338.26
Pretax Margin (%)	1.83	3.06	4.63	3.53	3.54	2.99	2.89	2.16	1.2	0.84	2.01	2.92	2.86	3.16	2.31
Profit Margin (%)	2.31	2.29	4.43	2.9	3.75	2.75	-1.3	0.89	1.03	0.68	1.59	2.36	2.43	2.3	0.93
Net Income to Common Margin (%)	2.31	2.29	4.43	2.9	3.75	2.75	-1.3	0.89	1.03	0.68	1.59	2.36	2.43	2.3	0.93
Effective Tax Rate (%)	- -	24.96	4.33	17.63	- -	7.89	144.93	58.92	14.1	18.72	21.22	19.1	15.12	27.14	59.61
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	92.06	99.41	163.93	65.03	33.94	34.02	39.12	98.28
Sustainable Growth Rate (%)	11.86	11.87	20.34	13.09	14.04	8.74	-4.35	0.28	0.02	-1.77	2.55	8.95	8.37	6.44	0.07

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	11	11	10	10	235	224	212	154	216	212	221	412	454	366	309
ST Debt	- -	- -	1	1	12	12	18	7	9	9	1	4	4	7	4
LT Debt	11	10	10	9	223	211	193	147	207	203	220	407	450	359	306
Total Debt/EBITDA	0.13	0.09	0.08	0.06	1.5	1.55	1.58	1.29	2.21	2.29	2.07	2.88	2.78	2.26	2.02
Net Debt/EBITDA	-3.35	-3.14	-2.7	-2.77	-1.47	-3.17	-5.54	-2.54	-2.04	-2.71	-1.32	0.82	0.33	-0.36	-0.73
Total Debt/EBIT	0.22	0.12	0.12	0.09	2.2	2.5	2.48	2.27	4.37	4.85	3.52	4.17	3.85	3.16	2.93
Net Debt/EBIT	-5.77	-4.43	-3.96	-4.01	-2.16	-5.12	-8.69	-4.48	-4.05	-5.73	-2.25	1.19	0.45	-0.5	-1.06
EBITDA to Interest Expense	63.79	77.53	66.23	79.69	52.24	15.54	14.26	11.43	14.67	11.06	12.63	11.08	5.13	6.01	7.6
EBITDA-CapEx/Interest Expense	9.54	46.5	51.37	55.67	39.53	12.06	8.47	5.06	9.4	6.34	7.65	7.45	2.69	4.78	5.69
EBIT to Interest Expense	37.05	54.93	45.06	55.11	35.66	9.61	9.09	6.48	7.4	5.23	7.41	7.65	3.7	4.3	5.24
Interest Expense	1	2	2	2	3	9	9	10	7	8	8	13	32	27	20
Common Equity/Total Assets	30.33	33.25	35.71	38.76	37.49	37.69	33.81	30.97	29.52	28.43	25.4	23.5	24.8	27.68	27.6
Long-Term Debt/Equity (%)	0.95	0.89	0.78	0.69	16.86	15.47	14.44	13.01	20.38	20.53	22.61	39.69	41.71	32.54	27.78
Long-Term Debt/Capital (%)	2.27	1.98	1.58	1.34	23.59	21.62	20.91	19.84	28.13	28.69	31.24	43.57	44.19	37.56	34.68
Long-Term Debt/Total Assets (%)	0.71	0.67	0.57	0.53	11.77	10.57	9.17	7.75	11.75	11.65	11.56	18.29	19.78	16.84	14.75
Total Debt/Equity (%)	0.99	0.93	0.82	0.74	17.79	16.38	15.81	13.61	21.25	21.46	22.71	40.1	42.1	33.15	28.12
Total Debt/Capital (%)	2.36	2.08	1.68	1.44	24.89	22.89	22.89	20.75	29.33	29.98	31.38	44.02	44.61	38.26	35.1
Total Debt/Total Assets (%)	0.73	0.71	0.61	0.57	12.42	11.19	10.04	8.11	12.25	12.17	11.62	18.48	19.97	17.16	14.93
Net Debt to Equity	-25.45	-33.75	-28.16	-32.4	-17.46	-33.53	-55.45	-26.85	-19.69	-25.32	-14.53	11.45	4.96	-5.25	-10.14
Net Debt/Capital (%)	-155.94	-307.16	-134.8	-180.48	-48.17	-154.89	-407.48	-106.91	-51.55	-78.96	-32.68	16.15	7.23	-9.03	-19.95
EBITDA	85	122	128	151	157	145	134	120	98	93	107	143	163	162	153
EBITDA-CapEx	13	73	99	105	118	112	80	53	63	53	65	96	86	129	115
Operating Income (Loss)	49	87	87	104	107	89	85	68	49	44	63	99	118	116	106

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.81	1.16	0.87	1.19	1.4	1.65	1.55	0.85	0.76	0.81	0.42	0.28	0.39	0.49	0.51
Current Ratio	3.41	3.67	3.37	3.84	4.17	3.71	3.41	2.61	2.6	2.5	2.06	2.21	2.29	2.32	2.28
Quick Ratio	2.04	2.58	2.28	2.64	2.84	2.72	2.77	1.99	1.82	1.75	1.2	1.18	1.26	1.38	1.41
CFO/Avg Current Liab	0.16	0.44	0.27	0.36	0.43	0.73	0.33	0.15	0.19	0.26	- -	-0.25	0.24	0.28	0.19
Common Equity/Total Assets	30.33	33.25	35.71	38.76	37.49	37.69	33.81	30.97	29.52	28.43	25.4	23.5	24.8	27.68	27.6
Long-Term Debt/Equity (%)	0.95	0.89	0.78	0.69	16.86	15.47	14.44	13.01	20.38	20.53	22.61	39.69	41.71	32.54	27.78
Long-Term Debt/Capital (%)	2.27	1.98	1.58	1.34	23.59	21.62	20.91	19.84	28.13	28.69	31.24	43.57	44.19	37.56	34.68
Long-Term Debt/Total Assets (%)	0.71	0.67	0.57	0.53	11.77	10.57	9.17	7.75	11.75	11.65	11.56	18.29	19.78	16.84	14.75
Total Debt/Equity (%)	0.99	0.93	0.82	0.74	17.79	16.38	15.81	13.61	21.25	21.46	22.71	40.1	42.1	33.15	28.12
Total Debt/Capital (%)	2.36	2.08	1.68	1.44	24.89	22.89	22.89	20.75	29.33	29.98	31.38	44.02	44.61	38.26	35.1
Total Debt/Total Assets (%)	0.73	0.71	0.61	0.57	12.42	11.19	10.04	8.11	12.25	12.17	11.62	18.48	19.97	17.16	14.93
CFO/Total Liabilities	14.26	41.76	22.97	35.11	25.77	43.13	18.94	9.99	12.5	15.96	-0.28	-14.78	14.58	18.37	12.75
CFO/CapEx	0.76	3.08	3.44	2.98	3.87	8.45	2.68	1.15	2.65	3.05	-0.06	-3.79	2.24	5.69	3.22
Altman's Z-Score	4.03	4.63	4.69	5.35	4.16	4.2	3.79	3.63	3.77	3.32	3.03	2.94	2.95	3.47	3.49

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	5.11	5.58	4.92	5.18	5.08	5.05	5.6	5.67	5.72	6.48	6.78	6.81	6.03	6.16	6.62
Days Sales Outstanding	71.43	65.44	74.18	70.48	71.79	72.29	65.23	64.33	63.77	56.33	53.83	53.61	60.51	59.22	55.15
Inventory Turnover	5.61	6.4	6.44	6.46	5.71	5.31	6.85	8.16	6.66	5.85	4.82	4.21	3.64	3.86	4.61
Days Inventory Outstanding	65.07	57	56.7	56.52	63.93	68.69	53.25	44.75	54.76	62.42	75.75	86.77	100.32	94.65	79.16
Accounts Payable Turnover	7.9	8.14	8.23	8.45	8.62	7.19	6.14	6.12	5.76	6.46	6.34	6.67	6.38	6.25	6.12
Accounts Payable Turnover Days	46.23	44.83	44.36	43.18	42.33	50.74	59.42	59.63	63.39	56.49	57.61	54.76	57.25	58.38	59.64
Cash Conversion Cycle	90.28	77.6	86.52	83.81	93.39	90.24	59.06	49.46	55.15	62.26	71.97	85.62	103.58	95.48	74.67
Inventory to Cash Days	6.36	8.44	17.49	13.96	7.86	3.59	11.98	19.58	9.01	-6.08	-21.92	-33.16	-39.8	-35.43	-24.01
Inventories	392	324	397	401	412	381	269	310	315	327	523	728	684	554	483
Raw Materials	294	213	245	267	276	233	258	300	304	313	504	710	659	528	461
Work In Process	72	67	85	85	86	113	9	7	8	9	15	16	22	19	17
Finished Goods	26	44	67	50	49	35	2	2	3	6	4	2	3	6	4
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	799	936	1,251	1,362	1,066	1,504	1,446	981	1,317	987	966	939	983	1,633	1,534
- Cash & Cash Equivalents	284	385	346	427	466	681	743	458	348	391	272	207	277	315	322
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	11	11	10	10	235	224	212	154	216	212	221	412	454	366	309
Enterprise Value	526	562	916	944	835	1,046	915	677	1,185	808	916	1,143	1,160	1,684	1,521
Total Capital	466	510	602	659	945	977	925	742	735	708	705	935	1,018	957	881
Total Debt/Capital (%)	2.36	2.08	1.68	1.44	24.89	22.89	22.89	20.75	29.33	29.98	31.38	44.02	44.61	38.26	35.1
Total Debt / EV	0.02	0.02	0.01	0.01	0.28	0.21	0.23	0.23	0.18	0.26	0.24	0.36	0.39	0.22	0.2
EV/Sales	0.23	0.23	0.37	0.34	0.33	0.45	0.37	0.26	0.52	0.39	0.41	0.4	0.41	0.63	0.57
EV/EBITDA	6.21	4.59	7.15	6.27	5.34	7.24	6.82	5.66	12.13	8.73	8.56	8	7.1	10.4	9.93
EV/EBIT	10.69	6.48	10.51	9.06	7.82	11.7	10.71	9.97	24.03	18.47	14.58	11.59	9.82	14.55	14.41
EV/Cash Flow to Firm	9.31	3.69	9.09	6.89	5.55	3.71	6.46	8.36	11.99	6.35	225.98	- -	5.76	8.06	11.52
EV/Free Cash Flow to Firm	4.09	2.79	7.07	5.18	4.43	3.33	4.66	4.58	8.85	4.85	19.81	- -	4.16	6.96	8.92
Diluted Market Cap	805	941	1,264	1,379	1,077	1,520	1,446	988	1,332	994	978	953	994	1,669	1,552
Diluted Enterprise Value	532	567	929	962	846	1,062	915	684	1,200	816	928	1,158	1,171	1,720	1,539
EV per Share	8.87	9.98	16.89	17.64	16.19	21.21	18.41	14.62	30.92	22.12	25.68	32.49	32.62	46.82	42.4
TTM Sales	2,253	2,468	2,506	2,797	2,541	2,322	2,454	2,566	2,268	2,053	2,255	2,886	2,839	2,656	2,659
TTM EBITDA	85	122	128	151	157	145	134	120	98	93	107	143	163	162	153
TTM Operating Income	49	87	87	104	107	89	85	68	49	44	63	99	118	116	106
TTM Cash Flow to Firm	56	152	101	137	151	282	142	81	99	127	4	-167	201	209	132
TTM Free Cash Flow to Firm	128	201	129	182	189	314	196	148	134	167	46	-120	279	242	171

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	6.35	4.7	9.91	7.63	5.81	4.98	7.22	6.89	10.38	6.22	24.73	-7.29	3.95	7.5	9.55
EV/EBIT	10.69	6.48	10.51	9.06	7.82	11.7	10.71	9.97	24.03	18.47	14.58	11.59	9.82	14.55	14.41
Enterprise Value	526	562	916	944	835	1,046	915	677	1,185	808	916	1,143	1,160	1,684	1,521
Low Price	12.01	12.54	16.08	20.37	19.32	18.36	29	20.01	20.61	14.06	22.25	21.11	20.58	25.36	30.73
EV/Sales	0.23	0.23	0.37	0.34	0.33	0.45	0.37	0.26	0.52	0.39	0.41	0.4	0.41	0.63	0.57
EV/EBITDA	6.21	4.59	7.15	6.27	5.34	7.24	6.82	5.66	12.13	8.73	8.56	8	7.1	10.4	9.93
Price/Earnings	15.37	16.54	11.28	16.77	11.17	23.52	- -	43.01	56.23	70.19	27.01	13.76	14.26	26.72	61.73
Price/Earnings Average	18.03	15.44	9.92	15.58	12.17	17.95	-49.66	54.85	45.49	60.46	27.64	13.26	12.78	22.69	58.35
Price/Earnings High	23.09	18.77	11.55	17.17	13.86	24.06	-55.75	66.06	58.75	97.09	32.46	15.47	15.2	30.94	72.56
Price/Earnings Low	13.7	12.48	7.86	13.42	10.44	14.16	-45.16	40.63	33.73	36.54	22.18	10.88	10.62	14.92	44.37
Price/Book Value	1.76	1.88	2.11	2.1	1.5	2	2.03	1.67	2.54	1.99	2	1.79	1.74	2.76	2.68
Price/Book Value Average	2.06	1.75	1.86	1.95	1.63	1.52	2.22	2.13	2.05	1.71	2.05	1.73	1.56	2.35	2.54
Price/Book Value High	2.64	2.13	2.16	2.15	1.86	2.04	2.49	2.56	2.65	2.75	2.4	2.02	1.86	3.2	3.15
Price/Book Value Low	1.56	1.41	1.47	1.68	1.4	1.2	2.02	1.58	1.52	1.04	1.64	1.42	1.3	1.54	1.93
Price/Tangible Book Value	0.74	0.85	1.06	1.1	0.95	1.28	1.26	1.15	1.76	1.36	1.35	1.13	1.11	1.79	1.69
Price/Tangible Book Value Average	0.87	0.79	0.93	1.02	1.03	0.98	1.38	1.46	1.43	1.17	1.38	1.08	0.99	1.52	1.6
Price/Tangible Book Value High	1.11	0.96	1.08	1.12	1.18	1.31	1.55	1.76	1.84	1.88	1.62	1.26	1.18	2.07	1.99
Price/Tangible Book Value Low	0.66	0.64	0.74	0.88	0.89	0.77	1.26	1.08	1.06	0.71	1.11	0.89	0.83	1	1.21
Price/Sales	0.35	0.38	0.5	0.49	0.42	0.65	0.59	0.38	0.58	0.48	0.43	0.33	0.35	0.61	0.58
Price/Sales Average	0.42	0.35	0.44	0.45	0.46	0.49	0.65	0.49	0.47	0.41	0.44	0.31	0.31	0.52	0.55
Price/Sales High	0.53	0.43	0.51	0.5	0.52	0.66	0.72	0.59	0.61	0.66	0.51	0.37	0.37	0.71	0.68
Price/Sales Low	0.32	0.29	0.35	0.39	0.39	0.39	0.59	0.36	0.35	0.25	0.35	0.26	0.26	0.34	0.41
Price/Cash Flow	14.58	6.19	12.66	10.06	7.23	5.51	9.91	12.8	14.14	8.19	-368.52	-5.29	5.64	8.63	12.38
Price/Cash Flow Average	17.1	5.78	11.13	9.35	7.88	4.2	10.86	16.32	11.44	7.06	-377.14	-5.1	5.05	7.33	11.7
Price/Cash Flow High	21.9	7.03	12.96	10.3	8.97	5.63	12.2	19.65	14.78	11.33	-442.76	-5.95	6.01	9.99	14.55
Price/Cash Flow Low	13	4.67	8.82	8.05	6.76	3.31	9.88	12.09	8.48	4.26	-302.56	-4.18	4.2	4.82	8.89
Price/Free Cash Flow Average	7.45	4.39	8.71	7.09	6.32	3.8	7.91	8.79	8.4	5.36	25.31	-7.03	3.54	6.37	9.03
Price/Free Cash Flow High	9.54	5.34	10.14	7.81	7.2	5.09	8.88	10.58	10.85	8.6	29.72	-8.2	4.2	8.69	11.23
Price/Free Cash Flow Low	5.66	3.55	6.9	6.11	5.43	3	7.19	6.51	6.23	3.24	20.31	-5.77	2.94	4.19	6.86
EV/Sales Average	0.29	0.2	0.31	0.3	0.37	0.3	0.43	0.37	0.41	0.33	0.42	0.38	0.37	0.54	0.54
EV/Sales High	0.41	0.28	0.38	0.35	0.43	0.47	0.51	0.47	0.55	0.58	0.49	0.44	0.43	0.73	0.67
EV/Sales Low	0.19	0.13	0.21	0.24	0.3	0.19	0.37	0.24	0.29	0.16	0.33	0.33	0.32	0.36	0.41
EV/EBITDA Average	7.84	4.08	5.97	5.63	5.94	4.77	7.85	7.91	9.55	7.25	8.77	7.76	6.47	8.88	9.38
EV/EBITDA High	10.95	5.62	7.38	6.49	6.97	7.47	9.3	10.05	12.73	12.82	10.38	8.82	7.49	12	11.69
EV/EBITDA Low	5.19	2.71	4.19	4.47	4.89	3.09	6.78	5.2	6.73	3.62	6.94	6.63	5.56	5.95	7.11
EV/EBIT Average	13.51	5.76	8.78	8.14	8.7	7.71	12.33	13.96	18.93	15.34	14.94	11.25	8.96	12.42	13.61
EV/EBIT High	18.85	7.94	10.85	9.38	10.21	12.08	14.6	17.72	25.23	27.11	17.68	12.77	10.37	16.78	16.96
EV/EBIT Low	8.93	3.83	6.15	6.46	7.17	5	10.65	9.18	13.34	7.66	11.82	9.6	7.7	8.32	10.32
Last Price	13.47	16.62	23.08	25.44	20.67	30.5	29.1	21.18	34.36	27.01	27.1	26.69	27.64	45.4	42.76
High Price	20.24	18.87	23.63	26.06	25.63	31.2	35.8	32.53	35.9	37.36	32.56	30	29.46	52.57	50.26
Enterprise Value Average	664	500	765	848	930	690	1,053	948	934	671	938	1,109	1,058	1,438	1,437
Enterprise Value High	927	689	946	977	1,091	1,080	1,248	1,203	1,244	1,186	1,110	1,260	1,225	1,942	1,790
Enterprise Value Low	439	332	536	673	766	447	910	623	658	335	743	947	909	963	1,090

Shares Outstanding	58	55	54	53	50	49	49	41	37	36	35	35	36	36	36
Diluted Weighted Avg Shares	60	57	55	54	52	50	50	47	39	37	36	36	36	37	36
Basic Weighted Avg Shares	59	56	54	54	52	49	50	46	38	37	36	35	36	36	36
Revenue per Share	38	43.82	46.23	52.24	49.27	47.11	49.41	55.39	59.16	56.21	63.25	82.05	79.82	73.84	74.11
EBITDA per Share	1.43	2.18	2.36	2.81	3.03	2.93	2.7	2.58	2.55	2.53	3	4.06	4.6	4.5	4.27
Operating Income per Share	0.83	1.54	1.61	1.95	2.07	1.81	1.72	1.47	1.29	1.2	1.76	2.8	3.32	3.22	2.94
Basic EPS, GAAP	0.88	1.01	2.05	1.52	1.85	1.3	-0.64	0.49	0.61	0.38	1	1.94	1.94	1.7	0.69
Basic EPS from Cont Ops	0.88	1.01	2.05	1.52	1.85	1.3	-0.64	0.49	0.61	0.38	1	1.94	1.94	1.7	0.69
Diluted EPS, GAAP	0.87	1	2.03	1.5	1.83	1.28	-0.64	0.49	0.6	0.38	0.99	1.91	1.92	1.66	0.68
Diluted EPS from Cont Ops	0.87	1	2.03	1.5	1.83	1.28	-0.64	0.49	0.6	0.38	0.99	1.91	1.92	1.66	0.68
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	0.45	0.61	0.63	0.65	0.66	0.66	0.66	0.68
Cash Flow per Share	0.92	2.68	1.82	2.53	2.86	5.54	2.94	1.66	2.43	3.3	-0.07	-5.04	4.9	5.26	3.46
Free Cash Flow per Basic Share	-0.29	1.81	1.29	1.68	2.12	4.88	1.84	0.21	1.51	2.22	-1.26	-6.37	2.71	4.34	2.38
Cash & Equivalents per Share	4.79	6.83	6.37	7.98	9.04	13.82	14.95	9.89	9.07	10.7	7.62	5.9	7.8	8.76	8.98
Book Value per Share	7.67	8.86	10.92	12.13	13.77	15.28	14.35	12.7	13.55	13.58	13.56	14.88	15.86	16.43	15.93
Tangible Book Value per Share	18.18	19.56	21.81	23.23	21.77	23.81	23.1	18.47	19.48	19.92	20.12	23.72	24.94	25.37	25.3

Benchmark Electronics, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)