A.I. Champdany Industries Ltd.

A.I. Champdany Industries Ltd.

BBSE:AICHAMP
19.10
INR
-0.64
(-3.24%)
1.49EPS
22.90P/E
1.05BMarket Cap
A.I. Champdany Industries Ltd.
BSE:AICHAMP
(Bombay Stock Exchange)

Recent

price

19.10

P/E

ratio

22.90

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
142.82
173.48
144.08
122.8
110.4
79.15
37.31
44.24
44.1
39.69
21.44
12.6
15.74
12.89
29.26
68.35
61.8
Revenue per Share
0.06
0.53
0.19
0.44
-1.58
-2
-2.98
0.63
0.61
-0.11
-5.71
-1.11
4.81
-12.87
-19.89
0.54
1.49
Basic EPS, GAAP
-6.24
-1.22
0.87
-1.12
-4.24
1.13
3.5
9.23
-2.3
-2.05
-4.02
-0.34
-4.12
-9.43
-8.59
-2.48
- -
Free Cash Flow per Basic Share
- -
- -
0.22
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
48.55
48.67
43.05
40.49
37.7
29.37
23.85
25.75
25.78
25.49
22.33
22.68
25.37
12.28
-9.64
-6.6
- -
Book Value per Share
48.44
48.49
42.91
40.37
37.67
29.35
23.84
25.74
25.77
25.48
22.32
22.67
25.36
12.27
-9.64
-6.6
- -
Tangible Book Value per Share
24
23
25
27
27
27
27
30
29
31
31
31
31
31
31
31
31
Basic Weighted Avg Shares
3,413
3,909
3,564
3,358
3,018
2,166
1,023
1,322
1,294
1,221
659
387
484
397
900
2,102
1,895
Sales/Revenue/Turnover
2.64
2.41
2.18
1.55
0.77
0.07
-3.19
4.5
1.93
4.11
-26.05
-23.37
-90.65
-125.53
-68.5
1.5
3.07
Operating Margin (%)
65
70
69
69
57
52
41
41
39
39
36
34
31
19
29
29
29
Depreciation Expense
1
12
5
12
-43
-55
-80
20
18
-2
-174
-33
149
-395
-610
18
46
Net Income, GAAP
33.58
13.09
- -
- -
- -
- -
- -
18.42
- -
146.7
- -
- -
- -
- -
- -
53.77
30.41
Effective Tax Rate (%)
0.04
0.3
0.13
0.36
-1.43
-2.53
-7.86
1.51
1.38
-0.18
-26.46
-8.51
30.84
-99.48
-67.82
0.85
2.42
Profit Margin (%)
1,018
160
189
237
334
208
401
712
1,124
1,200
1,189
1,418
1,380
981
355
5
- -
Working Capital
1,067
35
- -
- -
98
308
506
707
1,129
1,120
93
63
41
- -
195
195
- -
LT Debt
1,094
1,097
1,065
1,110
1,034
805
716
792
809
800
703
713
796
406
-296
-203
- -
Total Equity
0.07
0.6
- -
- -
- -
- -
- -
2.32
- -
-1.13
- -
- -
- -
- -
- -
3.44
- -
Return on Invested Capital (%)
2.04
3.83
- -
- -
- -
- -
- -
5.54
- -
-1.28
- -
- -
- -
- -
- -
4.21
- -
Return on Capital (%)
0.13
1.09
0.44
1.11
-4.03
-5.95
-11.18
2.6
2.26
-0.44
-23.89
-4.94
20.04
-68.36
- -
- -
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
523
- -
LT Borrowings
- -
195
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
31
31
31
Market Capitalization
1,109
627
1,052

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,184
- -
Cash, Cash Equivalents & STI
- -
27
- -
Accounts Receivable, Net
- -
33
- -
Inventories
- -
689
- -
Total Current Liabilities
- -
1,180
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
523
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-25.2%
-48.09%
-31.59%
Free Cash Flow
143.93%
215.15%
-71.13%
Net Income, GAAP
662.17%
-209.28%
-102.92%
Sales/Revenue/Turnover
14.88%
45.23%
133.6%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
107
217
256
322
900
2026
355
641
418
691
2,102
2027
146
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-3.44
-3.95
-6.7
-5.8
-19.89
2026
-2.74
-1.89
-1.94
7.12
0.54
2027
-1.84
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
AI Champdany Industries Limited (AICHAMP.BO) manufactures and trades jute and flax products, operating through two primary segments: Jute/Jute Diversified Products & Services and Flax Products. The company produces jute yarn and twine; jute blended yarns and twines; hessian cloth and burlap; sacking cloth and hessian; food-grade cloth and bags; jute geotextiles for soil erosion control; carpet backing cloths; industrial fabrics; jute furnishing items including cushion covers, placemats, wearing apparel, and furnishing fabrics; jute matting; and jute webbing, as well as flax, ramie, viscose, and wool fabric products. It serves domestic and international markets, exporting to countries such as Argentina, Canada, Hungary, Italy, Australia, Czech Republic, Indonesia, Japan, Belgium, Denmark, Iran, Poland, Brazil, Egypt, Chile, and France, with customers in packaging for food grains, the carpet industry, furniture, and industrial applications. Founded in 1873 and headquartered in Kolkata, West Bengal, India, the company was formerly known as The Champdany Jute Co., Ltd. and acquired by the Wadhwa Group in 1967; it maintains subsidiaries including Landale & Clark Limited, West Bengal Multifiber Jute Park Ltd, Champdany Constructions Limited, and AIC Properties Ltd. In recent developments, AI Champdany Industries reported a fire incident at its Wellington Jute Mill on November 21, 2024, and another fire at its yarn unit in Hooghly, West Bengal, with ongoing capital expenditures and operational suspensions noted in its Q1 FY26 results showing a loss of Rs 84.14 million; the company held its 107th AGM on August 25, 2025, adopting FY2025 financials, reappointing directors, and approving auditors amid continued losses including Rs 61 million for FY2025. Efforts are underway to revive operations at the Wellington Jute Mill, previously linked to a subsidiary of Eden Realty Ventures Pvt. Ltd., while the company navigates low profitability, negative ROE, and high contingent liabilities.