1. India Stocks

  2. •

    Retail trade

  3. •

    Electronics/Appliance stores
Aditya Vision Ltd.

Aditya Vision Ltd.

554.65
INR
-1.25
(-0.22%)
10.73EPS
61.05P/E
85.08BMarket Cap
Nov 06Next Earn
Aditya Vision Ltd.
BSE:AVL
(Bombay Stock Exchange)

Recent

price

554.65

P/E

ratio

61.05

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
4.92
7.09
8.83
12.68
25.79
25.63
31.46
39.95
56.48
62.19
74.75
109.92
144.13
175.77
207.34
227.11
Revenue per Share
0.03
0.05
0.05
0.08
0.13
0.12
0.2
0.41
0.99
1.7
2.93
5.33
6.37
8.21
9.07
10.79
Basic EPS, GAAP
-0.01
-0.12
0.1
0.07
0.37
0.03
0.15
0.06
-0.19
0.06
1.12
-1.06
-3.36
-6.06
3.06
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.25
0.5
0.6
1.29
0.9
0.98
- -
Dividend per Share
0.23
0.45
0.51
0.59
0.73
1.26
1.45
1.86
2.56
4.11
6.54
11.33
37.97
45.36
53.31
- -
Book Value per Share
0.23
0.45
0.51
0.59
0.73
1.26
1.45
1.86
2.56
4.11
6.54
11.33
37.97
45.36
53.31
- -
Tangible Book Value per Share
141
141
141
141
93
141
141
141
141
120
120
120
121
129
129
129
Basic Weighted Avg Shares
695
1,001
1,245
1,790
2,405
3,617
4,439
5,637
7,970
7,480
8,991
13,222
17,433
22,598
26,716
29,241
Sales/Revenue/Turnover
1.77
1.52
1.27
1.16
1.12
1.07
1.29
2.74
2.91
5.42
7.45
8.51
8.11
7.57
7.06
7.49
Operating Margin (%)
1
1
2
2
5
9
13
15
20
128
161
204
286
370
405
437
Depreciation Expense
4
6
7
11
12
17
28
58
140
204
353
641
771
1,055
1,169
1,390
Net Income, GAAP
31.04
31.05
31.08
32.56
32.73
32.61
32.71
33.27
25.17
25.17
18.22
25.41
27.75
26.29
25.47
25.42
Effective Tax Rate (%)
0.62
0.64
0.58
0.63
0.49
0.47
0.63
1.02
1.76
2.73
3.92
4.85
4.42
4.67
4.38
4.75
Profit Margin (%)
22
48
36
35
153
138
134
146
186
325
252
359
3,765
4,545
5,103
- -
Working Capital
2
1
4
20
91
47
57
31
901
1,164
1,314
1,552
1,790
1,811
2,137
- -
LT Debt
33
64
71
83
103
178
205
262
361
494
787
1,363
4,867
5,837
6,884
- -
Total Equity
- -
5.35
4.5
4.88
4.95
4.72
6.25
16.25
15.84
14.48
17.72
18.27
14.72
13.15
11.9
- -
Return on Invested Capital (%)
- -
9.39
7.13
6.65
8.25
7.97
7.04
17.22
22.86
16.39
18.43
18.84
15.46
13.79
12.55
- -
Return on Capital (%)
- -
13.13
10.73
14.67
12.57
12.16
14.56
24.7
44.99
47.79
55.08
59.67
24.74
19.71
18.38
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
3,591
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
2,137
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
129
129
129
Market Capitalization
63,033
61,760
85,077

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
10,792
- -
Cash, Cash Equivalents & STI
- -
1,287
- -
Accounts Receivable, Net
- -
4
- -
Inventories
- -
8,404
- -
Total Current Liabilities
- -
5,689
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
3,591
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
61.79%
85.48%
17.95%
Free Cash Flow
159.55%
365.08%
-150.67%
Net Income, GAAP
62.77%
44.44%
10.83%
Sales/Revenue/Turnover
28.23%
29.39%
18.22%
Total Cash Common Dividend
- -
43.81%
9.06%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
8,888
3,759
5,085
4,867
22,598
2026
9,402
4,575
6,489
6,250
26,716
2027
11,927
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
4.13
0.95
1.89
1.24
8.21
2026
4.29
0.99
2.12
1.69
9.07
2027
5.98
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.9
2026
- -
- -
- -
- -
0.98
2027
- -
- -
- -
- -
- -
Similar Companies
GameStop Corporation (NYSE:GME)
Electronics Mart India Limited (NSE:EMIL)
Best Buy Co., Inc. (NYSE:BBY)
SS Retail Limited (NSE:SSRETAIL)
Com7 Public Co. Ltd. (SET:COM7)
Teknosa Ic ve Dis Ticaret AS (BIST:TKNSA)
Business
Aditya Vision Ltd. (AVL.NS) operates as a consumer electronics retailer in India, specializing in the sale and distribution of home appliances, information technology products, mobile phones, and lifestyle electronics. The company offers a comprehensive range of products including televisions, refrigerators, washing machines, air conditioners, kitchen appliances, laptops, desktops, smartphones, tablets, audio systems, cameras, and gaming consoles from leading brands such as Samsung, LG, Sony, Apple, Dell, HP, and Whirlpool; it also provides after-sales services, extended warranties, installation support, and financing options through in-house and partner lending programs. Headquartered in Kolkata, West Bengal, and founded in 2004, Aditya Vision serves retail customers across eastern and northeastern India through a network of company-owned stores and online platforms, targeting urban and semi-urban households in states like West Bengal, Bihar, Jharkhand, Odisha, and Assam. In recent developments, the company expanded its store footprint by opening 15 new outlets in fiscal 2025, enhancing its omnichannel presence with upgraded e-commerce capabilities; it secured a strategic partnership with Birla Capital for consumer financing in mid-2025 and completed the acquisition of two regional appliance distributors in Bihar to bolster supply chain efficiency. Aditya Vision operates in the competitive consumer durables retail sector, with no reported parent company or major subsidiaries, focusing on mid-market segments through value-added services and aggressive regional expansion.