Com7 Public Co. Ltd.

Com7 Public Co. Ltd.

33.50
THB
0.00
(0.00%)
1.97EPS
14.21P/E
65.43BMarket Cap
Nov 06Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
7.34
7.42
7.35
7.14
9.39
11.59
13.85
15.52
21.3
26.14
29.17
33.33
36.78
39.52
Basic EPS, GAAP
0.09
0.11
0.13
0.17
0.25
0.37
0.51
0.62
1.1
1.27
1.2
1.4
1.71
1.95
Free Cash Flow per Basic Share
-0.08
-0.34
0.26
0.02
-0.08
0.35
0.23
0.86
0.15
0.48
0.02
0.72
2.02
-0.51
Dividend per Share
0.1
0.11
- -
0.07
0.12
0.17
0.25
0.4
0.5
0.5
0.75
0.7
0.85
1.1
Book Value per Share
0.13
0.22
0.74
0.83
0.96
1.15
1.41
1.61
2.2
3
3.37
3.72
4.6
4.59
Tangible Book Value per Share
0.12
0.19
0.68
0.71
0.85
0.99
1.25
1.49
2.08
2.78
3.13
3.47
4.3
4.28
Basic Weighted Avg Shares
1,897
1,897
2,037
2,400
2,400
2,408
2,409
2,404
2,400
2,400
2,385
2,372
2,372
2,360
Sales/Revenue/Turnover
13,921
14,080
14,966
17,136
22,531
27,917
33,362
37,306
51,126
62,733
69,559
79,043
87,255
93,270
Operating Margin (%)
1.54
2.01
2.39
2.79
3.33
3.91
4.47
4.62
6.16
6.12
5.35
5.27
5.84
6.09
Depreciation Expense
116
125
143
154
168
177
200
630
787
796
908
1,021
1,153
1,468
Net Income, GAAP
173
210
268
407
609
891
1,216
1,491
2,630
3,038
2,857
3,323
4,064
4,609
Effective Tax Rate (%)
24.1
22.92
22.18
19.81
19.73
18.68
19.19
18
17.43
20.06
16.68
16.79
17.02
15.32
Profit Margin (%)
1.24
1.49
1.79
2.37
2.7
3.19
3.65
4
5.14
4.84
4.11
4.2
4.66
4.94
Working Capital
-415
-464
863
706
819
1,167
1,588
1,431
2,135
2,193
2,368
3,353
3,412
1,532
LT Debt
3
- -
54
39
7
9
5
708
677
462
401
1,009
1,208
2,971
Total Equity
316
524
1,764
1,989
2,298
2,777
3,376
3,871
5,301
7,252
8,189
8,839
10,970
10,964
Return on Invested Capital (%)
13.49
11.64
11.12
13.67
16.97
20.66
23.68
23.29
29.79
23.75
19.13
18.06
18.45
18.54
Return on Capital (%)
16.21
13.05
12.43
15.39
18.49
21.96
25.2
25.74
32.07
26.12
19.21
18.97
19.9
20.3
Return on Common Equity (%)
41.14
50.08
23.48
21.67
28.41
35.16
39.59
41.26
57.58
48.84
37.59
39.53
41.43
47.16

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
10,808
8,905
14,033
LT Borrowings
452
666
1,680
LT Finance Leases
757
1,023
1,290
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,358
2,358
2,358
Market Capitalization
46,211
51,398
65,426

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
22,037
21,636
25,002
Cash, Cash Equivalents & STI
4,191
2,893
3,299
Accounts Receivable, Net
2,333
2,065
2,040
Inventories
11,722
11,782
12,869
Total Current Liabilities
18,625
18,028
23,470
Payables & Accruals
7,611
8,886
8,796
ST Debt
10,808
8,905
14,033
Deferred Revenue
- -
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.41%
23.74%
24.1%
Free Cash Flow
270.71%
727.63%
181.87%
Net Income, GAAP
33.12%
24.92%
22.28%
Sales/Revenue/Turnover
19.59%
18.93%
10.39%
Total Cash Common Dividend
- -
17.74%
21.37%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19,229
18,385
17,964
23,461
79,043
2025
20,895
20,713
19,203
26,443
87,255
2026
23,513
24,111
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.35
0.32
0.3
0.43
1.4
2025
0.42
0.43
0.37
0.51
1.71
2026
0.52
0.55
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.7
- -
- -
0.7
2025
- -
0.87
- -
- -
0.85
2026
- -
1.09
- -
- -
- -

Company Description

CEO
Sura Khanittaweekul
Full Time Employees
4,818
Sector
Retail trade
Industry
Electronics/Appliance stores
Address
549/1 Sanphawut Road Bangkok BM Thailand 10260
IPO Date
Aug 10, 2015
Business
Com7 Public Company Limited is a Thailand-based retailer engaged in the distribution and sale of information technology products, including desktop computers, laptops, mobile phones, tablets, IT equipment, IoT accessories, and lifestyle devices; it also provides repair services for IT gadgets, financial and hire-purchase services for mobiles and IT products targeted at students, software development, ICT infrastructure solutions, training centers, insurance products such as car, fire, and marine coverage, pet food and supplies, solar cells, and emerging areas like pharmaceuticals, medical supplies, cosmetics, electric vehicle distribution, and solar rooftop installations. The company operates through seven business models encompassing retail stores, business-to-business wholesale, online retail, service operations, insurance, distribution, and hire purchase, with over 1,160 branches nationwide under brands like TRUE by Com7 in partnership with True Corporation Public Company Limited. Founded in 1996 as an IT retail store in Pantip Plaza and formally established on February 27, 2004, Com7 is headquartered at 549/1 Sanphawut Road, South Bangna, Bangkok, Thailand, and functions as a holding company through COM7 Holdings Co., Ltd., which holds stakes in subsidiaries including 4Paws Co., Ltd. (pet products), iCare Insurance Public Company Limited (non-life insurance), Doctor Pharma Health Technology Co., Ltd. (a joint venture with Royal Bangkok Healthcare Co., Ltd. for health products), and Gold Integrated Co., Ltd. (40% stake for AION electric vehicle distribution). Recent developments include the 2023 establishment of COM7 Holdings for diversified investments, asset acquisitions from entities like Boonchai Business Hatyai Co., Ltd., Visions IT Co., Ltd., and Meawang Communication and Supply Co., Ltd. to bolster smartphone and accessory sales for brands including OPPO, Huawei, VIVO, Xiaomi, Realme, and Samsung, expansion by 160 branches to reach 1,160 total locations, entry into electric vehicle taxi rentals (EV7), solar rooftop services, and Dr. Pharma drugstores, alongside ongoing growth in hire-purchase via Thunder Finfin Co., Ltd. targeting a loan book of THB4.5-5.0 billion in 2025.