Danlaw Technologies India Limited

Danlaw Technologies India Limited

BBSE:DANLAW
1,238.25
INR
+55.05
(+4.65%)
52.26EPS
19.93P/E
5.07BMarket Cap
Danlaw Technologies India Limited
BSE:DANLAW
(Bombay Stock Exchange)

Recent

price

1,238.25

P/E

ratio

19.93

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
20.87
24.67
33.12
34.07
30.57
35.15
34.99
52.81
147.55
147.94
266.7
249.1
343.03
432.99
447.69
537.5
576.84
Revenue per Share
-0.49
1.25
3.68
4.54
5.06
6.29
-4.23
3.87
-1.31
-12.23
0.84
8.78
14.89
45.63
38.85
47.2
52.26
Basic EPS, GAAP
- -
13.42
6.12
6.07
0.49
5.89
-2.87
-11.13
31.53
21.77
-4.47
-27.02
6.24
46.05
0.94
15.58
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
50.56
51.18
55.07
59.9
64.15
71.24
66.58
70.37
70.47
59.91
59.44
61.02
73.7
118.81
157.53
204.73
- -
Book Value per Share
48.1
48.42
55.07
59.46
63.89
70.99
66.46
70.28
69.08
50.11
58.8
49.68
73.08
119.12
148.01
188.83
- -
Tangible Book Value per Share
4
4
4
4
4
4
4
4
4
4
4
5
5
5
5
5
5
Basic Weighted Avg Shares
78
92
123
127
114
131
130
196
547
548
989
1,213
1,671
2,109
2,181
2,618
2,809
Sales/Revenue/Turnover
-6.5
-5.53
16.75
11.4
7.35
14.85
8.05
6.68
-2.93
-12.66
2.26
2.8
9.36
15.69
12.84
12.97
12.5
Operating Margin (%)
2
2
2
1
3
2
2
2
11
18
26
32
63
31
30
49
72
Depreciation Expense
-2
5
14
17
19
23
-16
14
-5
-45
3
43
73
222
189
230
254
Net Income, GAAP
338.65
- -
34.25
36.58
28.86
29.17
175.91
28.41
- -
- -
39.98
14.16
30.75
26.11
25.51
25.87
25.76
Effective Tax Rate (%)
-2.36
5.06
11.11
13.32
16.55
17.89
-12.08
7.33
-0.89
-8.27
0.31
3.52
4.34
10.54
8.68
8.78
9.06
Profit Margin (%)
106
116
143
166
191
222
236
246
198
80
131
249
388
579
584
684
- -
Working Capital
1
- -
- -
- -
- -
- -
- -
- -
- -
56
140
240
314
243
155
113
- -
LT Debt
188
190
205
223
239
265
248
261
312
266
277
283
359
579
767
997
- -
Total Equity
-0.66
- -
6.93
7.9
8.15
9.25
-6.05
3.61
- -
- -
3.21
5.28
16.21
29.97
20.81
20.91
- -
Return on Invested Capital (%)
-2.51
- -
6.93
7.91
8.15
9.3
-6.2
5.66
- -
- -
-1.08
10.54
14.32
29.71
20.93
20.46
- -
Return on Capital (%)
-0.73
2.46
6.93
7.9
8.15
9.3
-6.13
5.65
-1.87
-18.76
1.4
19.15
24.79
47.41
28.11
26.06
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
185
- -
LT Borrowings
- -
26
- -
LT Finance Leases
- -
87
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
3,819
2,150
5,074

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,335
- -
Cash, Cash Equivalents & STI
- -
271
- -
Accounts Receivable, Net
- -
558
- -
Inventories
- -
448
- -
Total Current Liabilities
- -
651
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
185
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.05%
30.57%
29.96%
Free Cash Flow
226.96%
533.31%
1,555.46%
Net Income, GAAP
179.37%
312.4%
21.5%
Sales/Revenue/Turnover
41.99%
22.02%
20.06%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
473
541
547
623
2,181
2026
548
656
616
800
2,618
2027
737
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
7.12
9.28
9.06
13.38
38.85
2026
7.13
11.29
9.21
19.58
47.2
2027
12.18
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Danlaw Technologies India Limited is a global leader in connected car and automotive electronics, providing engineering and software development consulting services alongside industrial electronics manufacturing. The company offers a broad portfolio of products including telematics control units (2G and 4G), data loggers for secure vehicle and sensor data transmission, body control units for vehicle electronic accessory management, advanced diagnostic tools for ECU monitoring and flashing, and comprehensive electronics manufacturing services. Danlaw operates through its wholly owned subsidiary, Danlaw Electronics Assembly Limited, which supports manufacturing for automotive, industrial controls, instrumentation, and aerospace sectors. Founded in 1992 and headquartered in Hyderabad, India, Danlaw serves automotive OEMs and industrial clients internationally, focusing on embedded software development, system testing, validation, and connected vehicle solutions. Recent major developments include the strategic acquisition of Cohda Wireless, a leader in Vehicle-to-Everything (V2X) technology, which expands Danlaw’s capabilities in connected vehicle safety, smart city solutions, and underground mining applications. This acquisition enhances Danlaw’s global footprint by combining Cohda’s strong presence in Europe and the Asia-Pacific region with Danlaw’s established operations in North America and India. The integration aims to accelerate innovation and the delivery of comprehensive V2X solutions for automotive OEMs and smart city initiatives. Additionally, Danlaw acquired Maspatechnologies, strengthening its subsidiary Rapita Systems’ multicore automotive system capabilities. The company also formed a partnership with PikeTec to provide advanced testing and programming tools for the North American automotive market. These moves align with Danlaw’s ongoing strategic focus on expanding its technology portfolio, increasing its presence in automotive electronics, HVAC controls, interior electronics, and automotive lighting segments, and reinforcing its commitment to engineering advancements and global market expansion.