Danlaw Technologies India Limited

Danlaw Technologies India Limited

BBSE:DANLAW
1,183.20
INR
-55.85
(-4.51%)
52.26EPS
19.93P/E
5.07BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
34.07
30.57
35.15
34.99
52.81
147.55
147.94
266.7
249.1
343.03
432.99
447.69
537.5
576.84
Basic EPS, GAAP
4.54
5.06
6.29
-4.23
3.87
-1.31
-12.23
0.84
8.78
14.89
45.63
38.85
47.2
52.26
Free Cash Flow per Basic Share
6.07
0.49
5.89
-2.87
-11.13
31.53
21.77
-4.47
-27.02
6.24
46.05
0.94
15.58
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
59.9
64.15
71.24
66.58
70.37
70.47
59.91
59.44
61.02
73.7
118.81
157.53
204.73
- -
Tangible Book Value per Share
59.46
63.89
70.99
66.46
70.28
69.08
50.11
58.8
49.68
73.08
119.12
148.01
188.83
- -
Basic Weighted Avg Shares
4
4
4
4
4
4
4
4
5
5
5
5
5
5
Sales/Revenue/Turnover
127
114
131
130
196
547
548
989
1,213
1,671
2,109
2,181
2,618
2,809
Operating Margin (%)
11.4
7.35
14.85
8.05
6.68
-2.93
-12.66
2.26
2.8
9.36
15.69
12.84
12.97
12.5
Depreciation Expense
1
3
2
2
2
11
18
26
32
63
31
30
49
72
Net Income, GAAP
17
19
23
-16
14
-5
-45
3
43
73
222
189
230
254
Effective Tax Rate (%)
36.58
28.86
29.17
175.91
28.41
- -
- -
39.98
14.16
30.75
26.11
25.51
25.87
25.76
Profit Margin (%)
13.32
16.55
17.89
-12.08
7.33
-0.89
-8.27
0.31
3.52
4.34
10.54
8.68
8.78
9.06
Working Capital
166
191
222
236
246
198
80
131
249
388
579
584
684
- -
LT Debt
- -
- -
- -
- -
- -
- -
56
140
240
314
243
155
113
- -
Total Equity
223
239
265
248
261
312
266
277
283
359
579
767
997
- -
Return on Invested Capital (%)
7.9
8.15
9.25
-6.05
3.61
- -
- -
3.21
5.28
16.21
29.97
20.81
20.91
- -
Return on Capital (%)
7.91
8.15
9.3
-6.2
5.66
- -
- -
-1.08
10.54
14.32
29.71
20.93
20.46
- -
Return on Common Equity (%)
7.9
8.15
9.3
-6.13
5.65
-1.87
-18.76
1.4
19.15
24.79
47.41
28.11
26.06
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
185
- -
LT Borrowings
- -
26
- -
LT Finance Leases
- -
87
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
3,819
2,150
5,074

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,335
- -
Cash, Cash Equivalents & STI
- -
271
- -
Accounts Receivable, Net
- -
558
- -
Inventories
- -
448
- -
Total Current Liabilities
- -
651
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
185
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.05%
30.57%
29.96%
Free Cash Flow
226.96%
533.31%
1,555.46%
Net Income, GAAP
179.37%
312.4%
21.5%
Sales/Revenue/Turnover
41.99%
22.02%
20.06%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
473
541
547
623
2,181
2026
548
656
616
800
2,618
2027
737
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
7.12
9.28
9.06
13.38
38.85
2026
7.13
11.29
9.21
19.58
47.2
2027
12.18
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
A. V. R. K. Varma
Full Time Employees
235
Sector
Technology services
Industry
Packaged software
Address
Gowra Fountainhead Hyderabad TS India 500081
IPO Date
Jun 19, 2000
Business
Danlaw Technologies India Limited is a global leader in connected car and automotive electronics, providing engineering and software development consulting services alongside industrial electronics manufacturing. The company offers a broad portfolio of products including telematics control units (2G and 4G), data loggers for secure vehicle and sensor data transmission, body control units for vehicle electronic accessory management, advanced diagnostic tools for ECU monitoring and flashing, and comprehensive electronics manufacturing services. Danlaw operates through its wholly owned subsidiary, Danlaw Electronics Assembly Limited, which supports manufacturing for automotive, industrial controls, instrumentation, and aerospace sectors. Founded in 1992 and headquartered in Hyderabad, India, Danlaw serves automotive OEMs and industrial clients internationally, focusing on embedded software development, system testing, validation, and connected vehicle solutions. Recent major developments include the strategic acquisition of Cohda Wireless, a leader in Vehicle-to-Everything (V2X) technology, which expands Danlaw’s capabilities in connected vehicle safety, smart city solutions, and underground mining applications. This acquisition enhances Danlaw’s global footprint by combining Cohda’s strong presence in Europe and the Asia-Pacific region with Danlaw’s established operations in North America and India. The integration aims to accelerate innovation and the delivery of comprehensive V2X solutions for automotive OEMs and smart city initiatives. Additionally, Danlaw acquired Maspatechnologies, strengthening its subsidiary Rapita Systems’ multicore automotive system capabilities. The company also formed a partnership with PikeTec to provide advanced testing and programming tools for the North American automotive market. These moves align with Danlaw’s ongoing strategic focus on expanding its technology portfolio, increasing its presence in automotive electronics, HVAC controls, interior electronics, and automotive lighting segments, and reinforcing its commitment to engineering advancements and global market expansion.