Dollex Agrotech Limited

Dollex Agrotech Limited

33.95
INR
-2.53
(-6.94%)
2.38EPS
Dollex Agrotech Limited
BSE:DOLLEX
(Bombay Stock Exchange)

Recent

price

33.95

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
2026
TTM
INR
9.49
28.95
29.78
48.54
50.81
89.04
60.8
68.68
Revenue per Share
0.22
0.63
1.23
2.68
2.63
3.11
2.27
2.38
Basic EPS, GAAP
-7.78
-1.65
3.56
-10
-20.27
-28.45
-11.08
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
4.33
8.71
9.94
18.75
21.69
24.8
31.03
- -
Book Value per Share
4.33
8.71
9.9
18.56
21.55
24.71
30.79
- -
Tangible Book Value per Share
27
27
27
23
27
27
37
33
Basic Weighted Avg Shares
253
772
794
1,104
1,355
2,374
2,252
2,289
Sales/Revenue/Turnover
10.19
5.56
8.7
9.36
8.16
5.85
6.24
6.06
Operating Margin (%)
19
24
23
24
28
25
30
31
Depreciation Expense
6
17
33
61
70
83
84
79
Net Income, GAAP
55.47
36.1
23.07
23.36
13.48
21.1
20.8
23.6
Effective Tax Rate (%)
2.28
2.17
4.12
5.53
5.18
3.49
3.74
3.47
Profit Margin (%)
110
236
259
427
714
946
1,049
- -
Working Capital
505
469
400
328
926
1,436
1,376
- -
LT Debt
116
232
265
500
578
661
1,240
- -
Total Equity
- -
4.2
7.13
9.54
7.48
5.39
4.18
- -
Return on Invested Capital (%)
- -
4.4
7.12
9.68
7.11
5.28
4.28
- -
Return on Capital (%)
- -
9.63
13.15
15.96
13.02
13.36
8.85
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
272
- -
LT Borrowings
- -
1,376
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
40
40
40
Market Capitalization
- -
- -
- -

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
2,559
- -
Cash, Cash Equivalents & STI
- -
19
- -
Accounts Receivable, Net
- -
1,148
- -
Inventories
- -
974
- -
Total Current Liabilities
- -
1,510
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
272
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
44.05%
87.49%
Free Cash Flow
- -
-104.68%
-45.93%
Net Income, GAAP
- -
43.32%
1.63%
Sales/Revenue/Turnover
- -
26.94%
-5.17%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
377
430
380
1,187
2,374
2026
362
531
272
1,086
2,252
2027
399
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.98
-0.24
0.77
0.07
3.11
2026
0.62
0.13
0.59
1.25
2.27
2027
0.32
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Dollex Agrotech Ltd. is an India-based sugar manufacturing and trading company with captive power co-generation capabilities. The company produces primary products including jaggery powder, khandsari sugar, and pharma-grade sugar; and sells by-products such as molasses, press mud, and bagasse, the latter of which is utilized for power generation up to 3 MW at its plant. Its manufacturing facility, with a crushing capacity of 2,500 tonnes of cane per day (TCD), is located at Village Erai, Tehsil Badoni Khurd, District Datia, Madhya Pradesh. Incorporated on June 10, 2013, under the Companies Act, 1956, as a private limited company, Dollex Agrotech converted to a public limited company in May 2022 following a special resolution and fresh certificate of incorporation from the Registrar of Companies, Gwalior. Headquartered in Indore, Madhya Pradesh, the company operates primarily in the sugar and agrotech industry segments, serving domestic markets through trading and manufacturing activities. In recent developments, Dollex Agrotech completed a rights issue of up to INR 49.44 crore (approximately 1.498 crore equity shares at INR 33 each) from May 21 to June 10, 2025, with a record date of May 14, 2025, to support working capital, corporate purposes, and expansion initiatives. The board approved this fundraising at its meeting on May 8, 2025, alongside other disclosures under SEBI regulations. Additionally, the company holds in-principle approval from the Government of India's Department of Food & Public Distribution for a 200 KLPD distillery and plans ethanol production under the Ethanol Blending Programme, though commencement of the ethanol project faced delays as of late 2025; a government policy change on September 1, 2025, removed sugar diversion restrictions for ethanol production from ESY 2025-26 onward. The company listed on NSE Emerge following its SME IPO in December 2022.