Duropack Limited

Duropack Limited

BBSE:DUROPACK
58.14
INR
+0.58
(+1.01%)
3.97EPS
14.73P/E
309.47MMarket Cap
Duropack Limited
BSE:DUROPACK
(Bombay Stock Exchange)

Recent

price

58.14

P/E

ratio

14.73

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
19.39
17.51
18.74
23.61
25.51
22.86
25.86
30.13
37.19
36.65
44.12
46.88
58.27
59.79
61.99
75.34
81.3
Revenue per Share
3.65
1
1
1.09
1.22
1.12
1.14
1.4
1.78
1.83
2.24
2.55
4.06
4.1
4.54
3.51
3.97
Basic EPS, GAAP
-3.55
4.07
1.2
0.05
1.99
2.31
-0.44
1.95
-1.17
2.28
-2.43
-4.43
8.42
0.41
-12.58
0.84
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
7.43
8.31
9.19
13.27
11.23
12.22
13.69
15.26
17.25
19.16
21.67
25.55
28.66
34.98
38.62
42.41
- -
Book Value per Share
7.43
8.31
9.19
13.27
11.23
12.22
13.69
15.26
17.25
19.16
21.67
25.55
28.66
34.98
38.62
42.41
- -
Tangible Book Value per Share
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Basic Weighted Avg Shares
90
81
87
110
119
106
120
140
173
171
205
240
307
315
327
397
430
Sales/Revenue/Turnover
16.31
6.57
5.68
4.88
4.23
5.73
5.64
6.67
6.12
7.16
8.03
5.45
7.12
6.9
5.83
6.32
6.47
Operating Margin (%)
2
3
3
3
5
3
2
2
3
4
3
5
7
8
13
13
14
Depreciation Expense
17
5
5
5
6
5
5
7
8
9
10
13
21
22
24
18
21
Net Income, GAAP
- -
20.33
19.94
22.58
12.46
18.92
26.06
32.25
23.18
26.33
30.77
26.09
25.35
23.77
23.37
28.25
26.51
Effective Tax Rate (%)
18.8
5.69
5.35
4.62
4.78
4.9
4.41
4.65
4.79
4.99
5.08
5.45
6.97
6.85
7.33
4.65
4.88
Profit Margin (%)
14
19
27
33
43
49
23
25
25
29
36
44
42
30
43
55
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
39
44
48
54
59
64
72
80
91
101
114
135
151
184
204
224
- -
Total Equity
- -
9.47
10
9.96
10.05
8.45
7.96
8.25
9.25
8.49
9.08
7.8
11.32
10.08
7.53
8.31
- -
Return on Invested Capital (%)
- -
9.79
10.07
10.04
10.05
8.43
7.77
8.52
9.68
8.88
9.68
10.5
15
12.87
12.35
8.67
- -
Return on Capital (%)
36.86
11.16
10.11
9.96
10.05
8.43
7.77
8.52
9.68
8.88
9.68
10.5
14.98
12.87
12.35
8.65
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
358
223
309

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
95
- -
Cash, Cash Equivalents & STI
- -
17
- -
Accounts Receivable, Net
- -
40
- -
Inventories
- -
31
- -
Total Current Liabilities
- -
40
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.31%
14.47%
9.82%
Free Cash Flow
-489.77%
-715.2%
-106.65%
Net Income, GAAP
15.51%
15.64%
-22.86%
Sales/Revenue/Turnover
14.48%
14.55%
21.54%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
63
88
86
91
327
2026
83
106
104
106
397
2027
114
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.04
2.1
1.08
0.32
4.54
2026
0.75
0.95
0.87
0.93
3.51
2027
1.22
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Duropack Limited manufactures and sells flexible packaging laminates, including multi-layer laminated films, pouches, bags, holographic films, stickers and printed laminated rolls, in India. The company produces custom printed pouches, kraft paper pouches, standup pouches with zippers, spout pouches, side gusset pouches, three side seal pouches, center seal pouches, vacuum pouches, jar pouches, single serve pouches and heavy-duty bags using substrates such as polyester, BOPP, metallized polyester, aluminium foil, specialized multi-layer films and kraft paper; these products serve packaging industries for tea pouches, coffee, pulses, spices, snack foods, dry fruits, pet food, frozen food, confectionery and hot and cold beverages. Duropack Limited exports its products internationally and operates a manufacturing facility in Rewari, Haryana, equipped with advanced machinery including roto gravure printing machines, lamination machines, pouching machines and slitting machines. Incorporated in 1986 as a public limited company since 1988, Duropack Limited is headquartered in New Delhi, India. In recent developments, the company reported revenue from operations of Rs 105.77 million for Q2 FY2026 ended September 30, 2025, reflecting an 18.69% year-over-year increase, alongside a management change with the appointment of Mr. Aman Pal as Company Secretary and Compliance Officer effective November 14, 2025, following the resignation of Mr. Anil Kumar Rustogi; additionally, Managing Director Mr. Vivek Jain was reappointed for a further five-year term in March 2024.