Empower India Limited

Empower India Limited

1.42
INR
-0.07
(-4.70%)
0.16EPS
15.26P/E
2.86BMarket Cap
Empower India Limited
BSE:EMPOWER
(Bombay Stock Exchange)

Recent

price

1.42

P/E

ratio

15.26

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
1.46
1.41
1.1
0.74
0.92
0.88
0.78
0.24
0.01
- -
- -
0.05
0.08
1
1.06
1.32
1.37
Revenue per Share
0.01
- -
-0.06
-0.42
- -
- -
- -
- -
- -
-0.12
-0.07
- -
- -
0.06
0.04
0.15
0.16
Basic EPS, GAAP
2.33
-0.21
-0.28
-0.68
0.13
0.03
-0.02
-0.09
-0.01
0.12
-0.2
0.53
-0.01
-0.06
0.15
-0.31
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
3.5
3.69
3.33
2.91
2.91
3.13
3.05
2.91
2.91
2.29
2.22
2.52
2.52
2.58
2.62
2.77
- -
Book Value per Share
3.5
3.69
3.33
2.91
2.91
3.13
3.05
2.91
2.91
2.29
2.22
2.52
2.52
2.58
2.62
2.77
- -
Tangible Book Value per Share
1,070
1,070
1,164
1,164
1,164
1,164
1,164
1,164
1,164
1,164
1,164
1,164
1,164
1,164
1,164
1,164
1,199
Basic Weighted Avg Shares
1,565
1,505
1,285
866
1,072
1,026
904
281
9
- -
- -
63
97
1,168
1,235
1,534
1,642
Sales/Revenue/Turnover
-0.31
-1.26
-1.67
-0.07
-0.2
-0.29
5.79
0.68
-19.58
-687.94
- -
-1.39
2.12
3.24
-0.01
0.86
1.57
Operating Margin (%)
8
16
10
6
9
- -
1
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
8
-1
-69
-494
2
-2
- -
-1
- -
-134
-76
-1
2
69
52
180
193
Net Income, GAAP
41.69
233.84
- -
- -
- -
- -
66.6
- -
25.31
- -
- -
- -
20.22
1.43
6.12
0.44
0.3
Effective Tax Rate (%)
0.51
-0.05
-5.34
-57.01
0.14
-0.2
0.05
-0.21
3.24
-31,739.48
- -
-1.4
1.64
5.92
4.22
11.74
11.78
Profit Margin (%)
1
940
-132
-64
-242
-267
-392
-321
-292
-250
35
14
2
-14
-48
-10
- -
Working Capital
- -
- -
- -
- -
- -
430
422
- -
- -
- -
- -
- -
- -
- -
210
361
- -
LT Debt
3,750
3,945
3,876
3,383
3,385
3,922
3,940
3,385
3,384
2,670
2,587
2,927
2,928
2,997
3,044
3,224
- -
Total Equity
0.33
-0.02
- -
- -
- -
- -
0.01
- -
-0.03
- -
- -
- -
0.06
1.26
- -
0.35
- -
Return on Invested Capital (%)
0.33
-0.02
- -
- -
- -
- -
0.4
- -
0.01
- -
- -
- -
0.06
2.33
1.62
4.86
- -
Return on Capital (%)
0.33
-0.02
-1.76
-13.6
0.05
-0.06
0.01
-0.02
0.01
-4.44
-2.91
-0.03
0.05
2.33
1.73
5.75
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
361
- -
LT Borrowings
- -
361
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,164
1,164
1,164
Market Capitalization
2,048
1,199
2,863

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,061
- -
Cash, Cash Equivalents & STI
- -
482
- -
Accounts Receivable, Net
- -
399
- -
Inventories
- -
388
- -
Total Current Liabilities
- -
1,070
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
361
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.49%
4.6%
5.92%
Free Cash Flow
-210.44%
-146.7%
-302.9%
Net Income, GAAP
-4,178.72%
813.13%
245.16%
Sales/Revenue/Turnover
- -
- -
24.15%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
380
457
237
161
1,235
2026
266
347
478
443
1,534
2027
374
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.02
0.02
0.01
- -
0.04
2026
- -
0.02
0.01
0.12
0.15
2027
0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Empower India Limited (EMPOWER.BO), founded in 1981 and headquartered in Mumbai, India, engages primarily in trading information technology products and peripherals; it provides IT infrastructure management solutions including data center operations support, network design and optimization, and data backup and disaster recovery services; the company offers renewable energy generation solutions such as solar module installation, solar collector servicing, consultations, and diagnostic reports; it pursues sustainable energy initiatives encompassing solar power, wind power, green power, biofuel production, green hydrogen, electric batteries, and recycling; through subsidiaries like Empower Bollywood Private Limited, it operates digital platforms including CINE Rank, CINE League, CINE Showcase, CINE Talent, CINE Business Pulse, CINE Leads, CINE Filter, CINE Project Pulse, and CINE Talent Pool to connect entertainment industry talents such as actors, musicians, singers, dancers, comedians, models, and script-writers; Empower Tradex Private Limited runs an online trading and exchange platform for manufacturers, retailers, wholesalers, service providers, and end consumers; Empower Biz delivers a business intelligence app for storing and sharing business cards and related features; other subsidiaries include Empower Housing Private Limited, Empower E-Ventures LLP, and Empower Retail Private Limited; operations focus on India with global data center support aspirations. Recent developments include a change in registrar and transfer agent to Skyline Financial Services Pvt Ltd effective April 2025 following a tripartite agreement in May 2025; appointment of Priya Ashok Bissa as Company Secretary and Compliance Officer in August 2025; re-appointment of director Rajesh Chavan; revenue growth to ₹124 crore in fiscal 2025 from IT trading and other segments, alongside consolidated net profit of ₹5 crore.