Galaxy Supermarket Limited

Galaxy Supermarket Limited

BBSE:GSLTD
19.85
INR
-0.15
(-0.75%)
0.01EPS
159.22P/E
970.67MMarket Cap
Galaxy Supermarket Limited
BSE:GSLTD
(Bombay Stock Exchange)

Recent

price

19.85

P/E

ratio

159.22

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
17.41
10.64
17.91
22.55
25.91
27.41
26.66
21.54
24.15
12.11
5.34
3.77
2.41
- -
2.21
7.88
8.74
Revenue per Share
-4.75
-5.15
2.93
0.19
0.09
-0.96
-9.07
-6.7
-6.69
-3.32
-1.29
0.19
-2
-3.17
-0.7
0.31
0.12
Basic EPS, GAAP
2.27
3.32
0.72
4.78
-3.81
-0.28
-1.22
-7.67
-14.04
-0.56
-0.91
-0.61
-1.88
-2.42
-0.33
0.22
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
2.48
-2.67
0.26
0.45
0.53
-0.62
-9.7
-0.2
6.43
1.6
0.13
0.27
-1.62
-4.77
-4.18
-3.66
- -
Book Value per Share
2.41
-2.69
0.26
0.44
0.52
-0.63
-9.7
-0.2
6.43
1.6
0.13
0.27
-1.62
-4.77
-4.18
-3.66
- -
Tangible Book Value per Share
16
16
16
16
16
16
16
18
29
54
44
48
45
45
47
50
50
Basic Weighted Avg Shares
273
166
280
353
406
429
417
387
693
654
233
182
108
- -
104
392
439
Sales/Revenue/Turnover
-15.9
-26.48
27.18
2.63
1.13
6.91
-6.55
-30.54
-29.32
-25.56
-23.83
-10.69
12.01
-160,004,400
28.73
6.5
2.4
Operating Margin (%)
58
54
49
47
26
27
10
10
14
61
41
38
26
18
6
13
14
Depreciation Expense
-74
-81
46
3
1
-15
-142
-120
-192
-179
-56
9
-90
-142
-33
15
6
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-27.29
-48.39
16.37
0.83
0.35
-3.5
-34.02
-31.12
-27.7
-27.42
-24.13
4.91
-83.22
-1,423,019,700
-31.55
3.87
1.4
Profit Margin (%)
-184
-262
-213
-222
-102
-203
-200
-134
40
-95
-173
-113
-177
-212
-226
-209
- -
Working Capital
128
72
33
48
123
78
87
- -
- -
183
49
46
9
20
71
80
- -
LT Debt
39
-42
4
7
8
-10
-152
-5
248
66
6
12
-73
-214
-198
-182
- -
Total Equity
- -
- -
29.33
2.05
1.11
- -
- -
- -
- -
- -
- -
- -
39.82
- -
- -
-1,518.46
- -
Return on Invested Capital (%)
- -
- -
49.28
7.43
9.9
- -
- -
- -
- -
- -
- -
- -
-198.9
- -
217.52
98.52
- -
Return on Capital (%)
-97.94
- -
- -
53.07
18.81
- -
- -
- -
- -
-114.06
-155.59
100.32
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
132
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
80
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
50
50
50
Market Capitalization
- -
720
971

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
90
- -
Cash, Cash Equivalents & STI
- -
9
- -
Accounts Receivable, Net
- -
3
- -
Inventories
- -
70
- -
Total Current Liabilities
- -
298
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
132
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-411.48%
-86.12%
-7.78%
Free Cash Flow
101.7%
-13.11%
-170.67%
Net Income, GAAP
-56.97%
-276.94%
-146.15%
Sales/Revenue/Turnover
104,298,001.28%
208,596,002.74%
276.17%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
14
57
27
54
104
2026
106
106
92
119
392
2027
122
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.51
0.5
-0.52
-0.19
-0.7
2026
0.09
- -
-0.12
0.34
0.31
2027
-0.09
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Galaxy Cloud Kitchens Limited (GCKL.BO) operates a chain of retail supermarkets under the Galaxy Supermarket brand in North India, primarily in Haryana; it supplies fresh food products to retail, institutional, and HORECA segments through its commissaries network, offering white-label solutions to third-party outlets including KFC, Burger King, Birdya's, Taj Group, and WH Smith. The company manufactures and distributes core food categories such as bakery items including breads, buns, baked munchies, savories, and cookies; confectionery products encompassing pastries, desserts, cakes, tea cakes, muffins, cupcakes, and brownies; dairy products like cottage cheese and beverages; HMC items comprising batters, dips, flatbreads, and takeaway meals; eggs and non-vegetarian products such as fish, poultry, red meat, and value-added eggs; as well as snacks including sandwiches, chilled pizza, party packs, regional snacks, and ready-to-eat meals. Founded in 1981 and headquartered in Mumbai, India, Galaxy Cloud Kitchens Limited originally began as Sifa Trading Company Limited, renamed Galaxy Entertainment Corporation Limited in 2000, and adopted its current name in February 2019; its equity shares trade on the BSE Limited. In a major strategic shift during 2024, the company exited its cloud kitchens operations following the successful pilot launch of its first Galaxy Supermarket store in Ladwa, Haryana on April 18, pivoting exclusively to the organized retail supermarket sector dealing in FMCG products, groceries, dairy, household necessities, and curated private labels as a one-stop shop for consumers in Tier 1 and Tier 2 cities; it now operates multiple stores across Haryana and plans further expansion into other Indian states while pursuing a name change to better align with its supermarket focus.