Jubilant Foodworks Limited

Jubilant Foodworks Limited

404.90
INR
-0.10
(-0.02%)
5.74EPS
63.59P/E
274.64BMarket Cap
Nov 06Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
26.56
31.94
37.11
39.2
45.74
53.91
59.29
49.95
66.36
77.87
84.69
116.22
135.25
149.01
Basic EPS, GAAP
1.81
1.7
1.48
0.88
2.97
4.85
4.24
3.51
6.37
5.35
6.05
3.19
6.49
6.57
Free Cash Flow per Basic Share
-0.36
-0.17
-0.24
0.04
4.39
3.89
6.64
7.69
7.15
2.79
2.37
11.85
13.39
- -
Dividend per Share
- -
- -
0.25
0.25
0.25
0.5
2.2
- -
1.2
1.2
1.2
1.2
1.23
- -
Book Value per Share
8.41
10.24
11.58
12.21
14.67
19.09
17
21.62
29.55
30.94
33.01
31.97
34.85
- -
Tangible Book Value per Share
8.17
9.89
11.05
11.53
14.09
18.5
16.42
21.04
28.58
28.84
2.82
1.77
1.35
- -
Basic Weighted Avg Shares
654
655
657
659
660
660
660
660
660
660
660
660
660
661
Sales/Revenue/Turnover
17,360
20,924
24,372
25,828
30,177
35,571
39,121
32,959
43,787
51,383
55,881
76,689
89,244
98,465
Operating Margin (%)
9.86
7.43
5.63
3.45
9.52
12.62
13.9
12.99
16.63
13.42
10.21
10.68
10.61
9.59
Depreciation Expense
787
1,011
1,282
1,554
1,601
1,575
3,523
3,754
3,931
4,859
5,980
8,065
9,695
10,032
Net Income, GAAP
1,182
1,111
969
578
1,962
3,198
2,800
2,317
4,204
3,532
3,993
2,108
4,285
4,340
Effective Tax Rate (%)
34.4
31.21
34.1
34.55
35.25
35.06
30.78
24.71
25.77
27.77
17.49
25.01
28.58
30.52
Profit Margin (%)
6.81
5.31
3.98
2.24
6.5
8.99
7.16
7.03
9.6
6.87
7.15
2.75
4.8
4.41
Working Capital
-777
-1,464
-1,616
-1,763
318
2,686
1,472
-230
32
-3,432
-7,605
-9,390
-22,358
- -
LT Debt
- -
- -
- -
- -
- -
- -
15,247
14,688
19,070
23,144
35,981
38,252
31,015
- -
Total Equity
5,500
6,714
7,620
8,053
9,677
12,622
11,327
14,362
19,551
20,378
22,432
21,828
23,876
- -
Return on Invested Capital (%)
22.88
17.14
12.32
6.13
20.77
25.74
17.25
10.78
14.87
11.34
10.74
9.16
9.25
- -
Return on Capital (%)
24.14
17.98
13.37
7.36
22.07
28.8
19.46
12.13
15.55
11.53
11.52
9.12
10.46
- -
Return on Common Equity (%)
24.14
18.19
13.52
7.37
22.13
28.71
23.51
18.18
24.94
17.74
18.98
9.86
19.5
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
18,007
- -
LT Borrowings
- -
3,396
- -
LT Finance Leases
- -
27,619
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
658
658
658
Market Capitalization
367,353
285,497
274,645

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
12,999
- -
Cash, Cash Equivalents & STI
- -
3,349
- -
Accounts Receivable, Net
- -
3,748
- -
Inventories
- -
3,085
- -
Total Current Liabilities
- -
35,357
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
18,007
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.99%
11.43%
9.38%
Free Cash Flow
1,117.62%
65.82%
13.01%
Net Income, GAAP
36.72%
26.92%
103.3%
Sales/Revenue/Turnover
14.75%
22.51%
16.37%
Total Cash Common Dividend
54,512.65%
108,957.1%
2.89%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
19,331
19,547
21,508
20,950
76,689
2026
22,522
23,402
24,372
24,995
89,244
2027
25,697
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.85
0.97
0.65
0.73
3.19
2026
1.39
2.82
1.07
1.21
6.49
2027
1.47
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1.2
2026
- -
- -
- -
- -
1.23
2027
- -
- -
- -
- -
- -

Company Description

CEO
Sameer Khetarpal
Full Time Employees
40,355
Sector
Consumer services
Industry
Restaurants
Address
Skymark One, Tower E Noida UP India 201301
IPO Date
Feb 8, 2010
Business
Jubilant FoodWorks Limited (JUBLFOOD.NS) operates as the master franchisee of Domino's Pizza and Popeyes in India and certain international markets, managing a network of quick-service restaurants that offer a range of fast-food products including pizzas, pasta, sides, desserts, chicken burgers, fried chicken buckets, tenders, sandwiches, wraps, rice bowls, beverages, and value meals under the Domino's Pizza and Popeyes brands; the company also provides digital ordering platforms, delivery services, and loyalty programs through mobile apps and websites. Founded in 1995 and headquartered in Noida, India, Jubilant FoodWorks conducts its operations primarily across India with selective expansion into countries such as Bangladesh, Sri Lanka, and Nepal, targeting urban and semi-urban consumers in the quick-service restaurant segment of the food and beverage industry. The company functions as a standalone entity within the Jubilant Bhartia Group, focusing on store expansion, digital innovation, and supply chain optimization to serve over a million daily customers. In recent developments, Jubilant FoodWorks has pursued aggressive growth through new store openings exceeding 100 annually in the past two years, launched innovative menu items like premium pizzas and plant-based options to cater to evolving consumer preferences, and strengthened its digital infrastructure with enhanced app features and partnerships for faster delivery; additionally, the company announced strategic entry into new markets and operational enhancements in supply chain efficiency as of 2025.