Jay Kailash Namkeen Limited

Jay Kailash Namkeen Limited

BBSE:JAYKAILASH
47.50
INR
-2.50
(-5.00%)
57.56MMarket Cap
Jay Kailash Namkeen Limited
BSE:JAYKAILASH
(Bombay Stock Exchange)

Recent

price

47.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
2026
TTM
INR
26.31
20.88
19.61
23.04
30.05
34.95
- -
Revenue per Share
0.18
1.09
1.78
1.4
2.43
2.41
- -
Basic EPS, GAAP
1.05
1.05
-0.53
0.96
-16.2
-2.66
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.57
1.01
7.28
12.33
37.02
39.53
39.53
Book Value per Share
0.57
1.01
7.28
12.33
37.02
39.52
39.52
Tangible Book Value per Share
5
5
5
5
5
5
5
Basic Weighted Avg Shares
131
104
98
115
150
175
- -
Sales/Revenue/Turnover
0.85
7.71
13.12
9.5
18.64
12.99
- -
Operating Margin (%)
1
1
1
1
10
9
- -
Depreciation Expense
1
5
9
7
12
12
- -
Net Income, GAAP
- -
31.55
23.75
24.97
21.22
27.73
- -
Effective Tax Rate (%)
0.67
5.23
9.06
6.06
8.09
6.9
- -
Profit Margin (%)
-1
2
35
44
122
128
128
Working Capital
2
- -
3
48
76
45
45
LT Debt
3
5
36
62
185
198
198
Total Equity
- -
49.14
24.98
7.6
9.35
4.88
- -
Return on Invested Capital (%)
- -
53.74
28.02
7.84
9.52
5.95
- -
Return on Capital (%)
- -
138.43
42.88
14.23
9.85
6.3
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
58
54
107
LT Borrowings
76
46
45
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
252
212
58

Working Capital

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
195
235
268
Cash, Cash Equivalents & STI
53
52
50
Accounts Receivable, Net
40
121
124
Inventories
80
37
53
Total Current Liabilities
73
91
140
Payables & Accruals
- -
- -
- -
ST Debt
58
54
107
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
195.04%
6.78%
Free Cash Flow
- -
-461.44%
-83.58%
Net Income, GAAP
- -
126.8%
-0.86%
Sales/Revenue/Turnover
- -
7.5%
16.23%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
115
2025
- -
- -
150
2026
- -
- -
175

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1.4
2025
- -
- -
2.43
2026
- -
- -
2.41

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -
Business
Jay Kailash Namkeen Limited is an India-based packaged consumer food manufacturer and distributor primarily engaged in the production, processing, and marketing of packaged traditional Indian savory snacks (namkeen), extruded snack foods, potato chips, and confectionery products. The company offers a comprehensive range of snack varieties organized across multiple product segments: Traditional Savory Namkeen, including Chana Jor Garam, Masala Sing, Sing Bhujia, Ratlami Sev, Bhavnagari Gathiya, Papdi Gathiya, Nylon Sev, Lahsun Sev, Tikha Mitha Mix, and Farali Chiwda; Extruded and Puffed Snacks, including assorted fryums, hollow ring snacks, triangle chips, pasta-style extruded snacks, and wheel snacks; Potato Wafers and Chips, including salted, spicy masala, and cream and onion flavors; and Confectionery and Festive Sweets, including peanut chikki and soan papdi. Products are packaged in diverse stock-keeping units, ranging from high-frequency consumer retail pouches at affordable low-ticket price points to large-format bulk packaging intended for wholesale dealers, caterers, and institutional buyers. Jay Kailash Namkeen Limited operates primarily within the Indian domestic market, serving end consumers via an established multi-tier distribution network comprising super-stockists, regional distributors, wholesalers, and retail grocery merchants across Gujarat, Maharashtra, Rajasthan, Madhya Pradesh, and Goa. Founded in 2014 and subsequently converted to a public limited company, the company maintains its corporate headquarters and primary manufacturing facilities in Rajkot, Gujarat, India. In recent corporate developments, the company completed its initial public offering on the BSE SME platform in April 2024 to fund working capital requirements, general corporate operations, and the modernization and capacity expansion of its automated production and packaging lines in Rajkot. In addition to its public listing, the company has recently expanded its portfolio through the launch of new roasted and seasoned extruded product lines while accelerating distribution penetration into high-growth Tier-II, Tier-III, and rural regional markets.