1. India Stocks

  2. •

    Producer manufacturing

  3. •

    Trucks/Construction/Farm machinery
Jupiter Wagons Limited

Jupiter Wagons Limited

173.75
INR
-8.80
(-4.82%)
3.67EPS
70.55P/E
114.49BMarket Cap
Nov 09Next Earn
Jupiter Wagons Limited
BSE:JWL
(Bombay Stock Exchange)

Recent

price

173.75

P/E

ratio

70.55

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
39.45
83.95
90.32
23.74
20.05
19.69
18.92
17.45
34.61
13.81
27.65
30.08
52.93
87.89
93.42
67.91
71.26
Revenue per Share
1.04
7.43
3.37
-12.82
-18.66
-19.07
-6.48
-6.72
14.42
-0.02
1.49
1.28
3.12
8.04
9.08
4.02
3.8
Basic EPS, GAAP
-11.76
-18.32
-2.56
3.06
-0.11
0.75
0.98
-0.18
1.3
-3.01
1.05
0.59
0.13
-3.49
-9.59
-12.35
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.78
1.31
1
- -
Dividend per Share
39.55
46.98
49.88
37.52
20.5
0.96
-5.52
-12.23
10.71
10.67
70.74
76.29
20.74
39.2
64.88
69.69
- -
Book Value per Share
39.53
46.97
49.84
37.49
20.48
0.95
-5.52
-12.23
10.68
10.6
67.05
72.78
19.95
34.86
59.95
65.01
- -
Tangible Book Value per Share
55
55
55
55
55
55
55
55
61
89
358
387
387
412
421
425
439
Basic Weighted Avg Shares
2,167
4,612
4,962
1,304
1,102
1,082
1,039
959
2,127
1,236
9,890
11,653
20,507
36,238
39,337
28,881
31,271
Sales/Revenue/Turnover
3.35
14.06
9.93
-39.22
-36.08
-24.9
-8.41
-9.98
1.13
-2.78
8.7
7.93
11.08
12.72
13.34
10.6
9.54
Operating Margin (%)
39
64
167
301
203
145
104
104
104
83
212
234
250
282
536
671
- -
Depreciation Expense
57
408
185
-704
-1,025
-1,048
-356
-369
887
-1
534
497
1,208
3,316
3,823
1,711
1,666
Net Income, GAAP
19.21
28.14
44.76
- -
- -
- -
- -
- -
- -
- -
18.84
34.36
39.81
25.09
23.32
32.26
32.81
Effective Tax Rate (%)
2.63
8.85
3.73
-54.01
-93.09
-96.86
-34.26
-38.5
41.68
-0.11
5.4
4.26
5.89
9.15
9.72
5.92
5.33
Profit Margin (%)
949
465
168
-265
-563
-830
-1,286
-1,919
171
46
1,644
2,100
3,069
7,085
13,972
13,544
- -
Working Capital
3
297
560
550
689
639
433
57
340
273
331
279
192
185
424
3,087
- -
LT Debt
2,173
2,581
2,740
2,062
1,126
53
-303
-672
959
954
6,332
6,829
8,034
16,316
27,676
29,866
- -
Total Equity
3.42
15.74
6.63
- -
- -
- -
- -
- -
101.62
- -
15.43
7.57
14
22.04
15.17
5.32
- -
Return on Invested Capital (%)
7.68
15.86
6.61
- -
- -
- -
- -
- -
91.45
- -
14.89
7.3
14.08
23.2
16.05
5.93
- -
Return on Capital (%)
3.95
17.17
6.96
-29.33
-64.33
-177.69
- -
- -
- -
-0.15
14.66
7.55
16.26
27.41
17.49
5.97
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
6,878
- -
LT Borrowings
- -
2,553
- -
LT Finance Leases
- -
534
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
427
427
427
Market Capitalization
145,028
101,736
114,493

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
27,090
- -
Cash, Cash Equivalents & STI
- -
6,511
- -
Accounts Receivable, Net
- -
7,567
- -
Inventories
- -
10,786
- -
Total Current Liabilities
- -
13,546
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
6,878
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-2.54%
41.22%
7.91%
Free Cash Flow
-456.93%
-581.32%
30%
Net Income, GAAP
-3,855.41%
54.15%
-55.24%
Sales/Revenue/Turnover
92.12%
30.5%
-26.58%
Total Cash Common Dividend
- -
- -
-23.06%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
8,799
10,090
10,298
10,445
39,337
2026
4,593
7,858
8,904
7,802
28,881
2027
6,707
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2.23
2.12
2.29
2.44
9.08
2026
0.77
1.1
1.33
0.67
4.02
2027
0.66
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1.31
2026
- -
- -
- -
- -
1
2027
- -
- -
- -
- -
- -
Similar Companies
Caterpillar, Inc. (NYSE:CAT)
Deere & Company (NYSE:DE)
Ashok Leyland Limited (NSE:ASHOKLEY)
Mazagon Dock Shipbuilders Ltd. (NSE:MAZDOCK)
Cochin Shipyard Limited (NSE:COCHINSHIP)
Action Construction Equipment Limited (NSE:ACE)
Business
Jupiter Wagons Limited manufactures railway freight wagons, passenger coach components, alloy steel castings, couplers, draft gears, railway turnouts, high-speed bogies, braking systems, and load bodies for commercial vehicles; it also produces ISO marine containers, refrigerated containers, truck-mounted containers, commercial electric vehicles through its subsidiary Jupiter Electric Mobility Pvt. Ltd., and battery energy storage systems. The company, founded in 1979 and headquartered in Kolkata, India, serves Indian Railways, private wagon aggregators, commercial vehicle OEMs, defense and logistics firms, with exports to North American railroads and expansion into Southeast Asia and Africa. It operates integrated facilities including alloy steel foundries and wagon fabrication plants connected to railway sidings, positioning it as a leading multimodal mobility solutions provider in the railway engineering and transportation sectors. In recent developments, Jupiter Wagons completed the acquisition of 94.25% stake in Bonatrans India Private Limited for INR 2.7 billion in March 2024 to bolster railway component capabilities; increased its stake in Jupiter Electric Mobility to 75% in December 2024 via preferential share issuance; secured major orders including INR 242 crore from GATX for 583 wagons, INR 113 crore from the Ministry of Railways for 9,000 LHB axles, and INR 215 crore LoI for 5,376 wheelsets for Vande Bharat; launched the JEM TEZ electric light commercial vehicle and plans two additional EV models in FY26 alongside dealership expansions and battery storage production; and advances a INR 2,500 crore wheel and axle facility in Odisha targeting 100,000 forged wheelsets annually by 2027. The company, formerly Commercial Engineers & Body Builders Co Limited, underwent a reverse merger and name change in May 2022, with joint ventures including JWL CAF, JWL DAKO-CZ India, JWL Talegria India, and JWL Kovis India for braking systems, crossings, and brake discs.