KIC Metaliks Ltd.

KIC Metaliks Ltd.

BBSE:KAJARIR
29.48
INR
-2.35
(-7.38%)
0.87EPS
40.70P/E
1.26BMarket Cap
KIC Metaliks Ltd.
BSE:KAJARIR
(Bombay Stock Exchange)

Recent

price

29.48

P/E

ratio

40.70

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
76.75
96.5
135.45
133.66
120.01
87.97
81.29
159.34
239.14
139.75
155.12
144.76
211.09
240.64
202.06
220.56
232.33
Revenue per Share
4.45
0.92
0.62
-1.22
0.5
0.21
0.73
3.11
8.94
2.32
2.95
10.89
5.22
0.64
-1.72
0.3
0.87
Basic EPS, GAAP
-24.96
23.12
5.24
-3.71
6.58
8.83
-2.46
8.18
11.87
2.55
3.43
-0.07
12.48
3.94
5.85
12.15
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
17.31
19.64
24.87
24.91
25.18
16.01
4.04
19.79
28.72
31.02
33.98
44.89
50.09
50.75
49.04
49.36
- -
Book Value per Share
17.31
19.31
24.61
24.72
25.05
15.94
4.04
19.79
28.72
31.02
33.98
44.89
50.09
50.75
49.04
49.36
- -
Tangible Book Value per Share
34
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
37
Basic Weighted Avg Shares
2,615
3,425
4,808
4,744
4,260
3,123
2,886
5,656
8,488
4,961
5,506
5,139
7,493
8,542
7,172
7,829
8,591
Sales/Revenue/Turnover
6.69
1.97
4.3
2.13
-1.4
1.61
1.96
4.07
5.91
4.53
3.35
10.17
3.94
1.18
-0.36
1.48
1.62
Operating Margin (%)
41
42
98
96
89
86
85
82
77
75
89
118
142
148
149
149
149
Depreciation Expense
152
33
22
-43
18
8
26
110
317
82
105
386
185
23
-61
11
32
Net Income, GAAP
15.41
33.71
46.69
- -
- -
- -
23.38
45.23
31.82
47.08
28.67
32.93
38.83
- -
- -
43.59
47.67
Effective Tax Rate (%)
5.8
0.95
0.46
-0.92
0.42
0.24
0.9
1.95
3.74
1.66
1.9
7.52
2.48
0.27
-0.85
0.13
0.38
Profit Margin (%)
-224
37
123
15
-47
-64
47
18
- -
48
105
135
212
307
202
327
- -
Working Capital
311
544
428
616
475
639
644
568
682
716
629
388
155
105
19
56
- -
LT Debt
614
697
883
884
894
568
594
703
1,019
1,101
1,206
1,593
1,778
1,802
1,741
1,752
- -
Total Equity
12.73
2.61
1.45
- -
- -
- -
3.08
9.22
20.39
5.48
5.35
11.92
7.35
- -
- -
2.28
- -
Return on Invested Capital (%)
19.45
4.58
1.45
- -
- -
- -
5.42
9.89
21.15
5.93
7.29
17.68
8.04
- -
- -
2.16
- -
Return on Capital (%)
36.65
4.98
2.8
-4.92
1.99
1.03
7.28
26.08
36.86
7.76
9.07
27.61
11
1.28
-3.44
0.6
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
970
- -
LT Borrowings
- -
56
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
35
35
35
Market Capitalization
983
742
1,262

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
2,104
- -
Cash, Cash Equivalents & STI
- -
131
- -
Accounts Receivable, Net
- -
14
- -
Inventories
- -
1,857
- -
Total Current Liabilities
- -
1,777
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
970
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.77%
8.45%
0.66%
Free Cash Flow
-1,748.07%
-3,384.2%
107.7%
Net Income, GAAP
35.7%
-70.87%
-117.25%
Sales/Revenue/Turnover
15.42%
9.25%
9.15%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,790
2,342
1,250
1,790
7,172
2026
1,520
1,824
2,014
2,470
7,829
2027
2,282
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.24
0.04
-0.76
-1.24
-1.72
2026
-0.33
0.02
0.19
0.4
0.3
2027
0.29
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
K I C Metaliks Limited manufactures and sells pig iron, granulated blast furnace slag, pig iron scrap including pig casting machine scrap, pig iron runner, pig iron skull and pig iron chips, and allied iron and steel products primarily in India with some international reach. Founded in 1986 and headquartered in Kolkata, West Bengal, the company operates a mini blast furnace, sinter plant, captive power plant, and other facilities at its factory in Durgapur with pig iron production capacity of 235,000 metric tons per annum; it serves mini steel plants, downstream iron and steel manufacturers, and cement plants as a leading supplier in eastern India and a subsidiary of Karni Syntex Pvt Ltd. The company produces Portland slag cement using slag byproduct from its pig iron operations; it previously manufactured grey cast iron castings for export and cement but focuses on pig iron and byproducts today. Recent operational changes include resumption of mini blast furnace operations at the Durgapur plant on April 20, 2025 following a shutdown from February 6, 2025 for blast furnace rectification and upgrades, alongside promoter Karni Syntex Pvt Ltd acquiring additional equity shares in 2025 to increase its holding to approximately 66.26 percent as of September 2025.