Kemp & Co. Ltd.

Kemp & Co. Ltd.

BBSE:KEMP
1,098.20
INR
0.00
(0.00%)
-11.31EPS
1.25BMarket Cap
Kemp & Co. Ltd.
BSE:KEMP
(Bombay Stock Exchange)

Recent

price

1,098.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
56.38
62.57
63.94
70.68
66.89
44.59
17.69
17.06
18.14
15.52
9.4
11.62
13.68
12.58
26.94
27.75
32.81
Revenue per Share
8.66
10.62
6.69
10.57
6.77
2.9
13.06
16.83
4.79
9.76
-5.74
7.79
10.86
-2.34
-10.18
-20.5
-11.31
Basic EPS, GAAP
7.1
-11.67
24.87
3.27
-2.58
-9.71
-3.49
-2.13
-34.08
-45.53
53.15
6.37
-12.65
-22.5
-15.89
-38.02
- -
Free Cash Flow per Basic Share
0.99
1.01
0.99
1.01
0.99
1
0.5
- -
1
0.5
0.5
- -
4
11.87
0.12
- -
- -
Dividend per Share
120.68
130.14
135.66
145.05
150.62
432.26
749.94
1,157.02
1,629.95
941.82
1,320.73
2,527.12
2,270.34
1,960.72
1,199.21
1,528.38
- -
Book Value per Share
120.64
130.12
135.65
145.05
150.62
432.26
749.94
1,157.02
1,629.95
941.82
1,320.73
2,527.12
2,270.34
1,960.72
1,199.21
1,528.38
- -
Tangible Book Value per Share
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Basic Weighted Avg Shares
61
68
69
76
72
48
19
18
20
17
10
13
15
14
29
30
35
Sales/Revenue/Turnover
13.64
21.69
7.21
7.88
1.8
-4.44
-28.43
-31.18
-53.52
-51.03
-73.86
-54.64
-88.65
-96.08
-51.81
-117.61
-98.07
Operating Margin (%)
2
2
2
2
2
3
3
3
2
3
3
3
2
1
1
4
8
Depreciation Expense
9
11
7
11
7
3
14
18
5
11
-6
8
12
-3
-11
-22
-12
Net Income, GAAP
26.52
21.78
22.4
17.01
9.22
- -
17.09
- -
- -
- -
- -
14.28
9.58
- -
- -
- -
- -
Effective Tax Rate (%)
15.36
16.97
10.46
14.95
10.13
6.5
73.84
98.63
26.39
62.9
-61.09
67.01
79.41
-18.58
-37.8
-73.87
-34.47
Profit Margin (%)
11
23
31
42
4
- -
4
25
11
84
23
35
41
27
16
842
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
130
141
147
157
163
467
810
1,250
1,761
1,017
1,427
2,730
2,452
2,118
1,295
1,651
- -
Total Equity
4.83
8.46
2.69
3.29
0.74
- -
-0.7
- -
- -
- -
- -
-0.28
-0.48
- -
- -
- -
- -
Return on Invested Capital (%)
7.41
8.46
5.03
7.53
4.58
- -
2.22
- -
- -
- -
- -
0.4
0.45
- -
- -
- -
- -
Return on Capital (%)
7.41
8.46
5.03
7.53
4.58
0.99
2.21
1.76
0.34
0.76
-0.51
0.4
0.45
-0.11
-0.64
-1.5
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
1,212
987
1,253

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
853
- -
Cash, Cash Equivalents & STI
- -
830
- -
Accounts Receivable, Net
- -
7
- -
Inventories
- -
2
- -
Total Current Liabilities
- -
10
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
22.28%
11.23%
27.45%
Free Cash Flow
101.69%
-39.73%
139.37%
Net Income, GAAP
37.21%
23.87%
101.29%
Sales/Revenue/Turnover
3.9%
30.09%
2.99%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
7
7
7
8
29
2026
7
7
7
8
30
2027
13
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-3.27
-1.48
-1.99
-3.44
-10.18
2026
-2.29
-2.59
-6.23
-9.39
-20.5
2027
6.91
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.12
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Kemp and Company Limited engages in the retail of luggage products and accessories, as well as real estate activities in India. The company operates through Trading and Real Estate segments; the Trading segment focuses on retailing plastic molded suitcases, briefcases, vanity cases, hard and soft luggage, ladies handbags, and related accessories; the Real Estate segment involves letting out properties. Incorporated in 1882 and headquartered at DGP House, 5th Floor, Mumbai, Maharashtra, the company primarily serves consumer markets across India, with historical operations centered in Mumbai and other regions. In recent developments, Kemp and Company Limited, part of the VIP Industries promoter group, entered into a binding agreement in November 2025 to acquire VIP House, a property in Prabhadevi, Mumbai, from VIP Industries Limited for Rs40.71 crore on an as-is-where-is basis, subject to shareholder approval as a material related party transaction.