Kemp & Co. Ltd.

Kemp & Co. Ltd.

BBSE:KEMP
1,098.20
INR
0.00
(0.00%)
-11.31EPS
1.25BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
70.68
66.89
44.59
17.69
17.06
18.14
15.52
9.4
11.62
13.68
12.58
26.94
27.75
32.81
Basic EPS, GAAP
10.57
6.77
2.9
13.06
16.83
4.79
9.76
-5.74
7.79
10.86
-2.34
-10.18
-20.5
-11.31
Free Cash Flow per Basic Share
3.27
-2.58
-9.71
-3.49
-2.13
-34.08
-45.53
53.15
6.37
-12.65
-22.5
-15.89
-38.02
- -
Dividend per Share
1.01
0.99
1
0.5
- -
1
0.5
0.5
- -
4
11.87
0.12
- -
- -
Book Value per Share
145.05
150.62
432.26
749.94
1,157.02
1,629.95
941.82
1,320.73
2,527.12
2,270.34
1,960.72
1,199.21
1,528.38
- -
Tangible Book Value per Share
145.05
150.62
432.26
749.94
1,157.02
1,629.95
941.82
1,320.73
2,527.12
2,270.34
1,960.72
1,199.21
1,528.38
- -
Basic Weighted Avg Shares
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Sales/Revenue/Turnover
76
72
48
19
18
20
17
10
13
15
14
29
30
35
Operating Margin (%)
7.88
1.8
-4.44
-28.43
-31.18
-53.52
-51.03
-73.86
-54.64
-88.65
-96.08
-51.81
-117.61
-98.07
Depreciation Expense
2
2
3
3
3
2
3
3
3
2
1
1
4
8
Net Income, GAAP
11
7
3
14
18
5
11
-6
8
12
-3
-11
-22
-12
Effective Tax Rate (%)
17.01
9.22
- -
17.09
- -
- -
- -
- -
14.28
9.58
- -
- -
- -
- -
Profit Margin (%)
14.95
10.13
6.5
73.84
98.63
26.39
62.9
-61.09
67.01
79.41
-18.58
-37.8
-73.87
-34.47
Working Capital
42
4
- -
4
25
11
84
23
35
41
27
16
842
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
157
163
467
810
1,250
1,761
1,017
1,427
2,730
2,452
2,118
1,295
1,651
- -
Return on Invested Capital (%)
3.29
0.74
- -
-0.7
- -
- -
- -
- -
-0.28
-0.48
- -
- -
- -
- -
Return on Capital (%)
7.53
4.58
- -
2.22
- -
- -
- -
- -
0.4
0.45
- -
- -
- -
- -
Return on Common Equity (%)
7.53
4.58
0.99
2.21
1.76
0.34
0.76
-0.51
0.4
0.45
-0.11
-0.64
-1.5
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
1,212
987
1,253

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
853
- -
Cash, Cash Equivalents & STI
- -
830
- -
Accounts Receivable, Net
- -
7
- -
Inventories
- -
2
- -
Total Current Liabilities
- -
10
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
22.28%
11.23%
27.45%
Free Cash Flow
101.69%
-39.73%
139.37%
Net Income, GAAP
37.21%
23.87%
101.29%
Sales/Revenue/Turnover
3.9%
30.09%
2.99%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
7
7
7
8
29
2026
7
7
7
8
30
2027
13
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-3.27
-1.48
-1.99
-3.44
-10.18
2026
-2.29
-2.59
-6.23
-9.39
-20.5
2027
6.91
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.12
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Shalini Dilip Piramal
Full Time Employees
5
Sector
Finance
Industry
Real estate development
Address
DGP House Mumbai MA India 400025
IPO Date
Sep 21, 2005
Business
Kemp and Company Limited engages in the retail of luggage products and accessories, as well as real estate activities in India. The company operates through Trading and Real Estate segments; the Trading segment focuses on retailing plastic molded suitcases, briefcases, vanity cases, hard and soft luggage, ladies handbags, and related accessories; the Real Estate segment involves letting out properties. Incorporated in 1882 and headquartered at DGP House, 5th Floor, Mumbai, Maharashtra, the company primarily serves consumer markets across India, with historical operations centered in Mumbai and other regions. In recent developments, Kemp and Company Limited, part of the VIP Industries promoter group, entered into a binding agreement in November 2025 to acquire VIP House, a property in Prabhadevi, Mumbai, from VIP Industries Limited for Rs40.71 crore on an as-is-where-is basis, subject to shareholder approval as a material related party transaction.