1. India Stocks

  2. •

    Process industries

  3. •

    Agricultural commodities/Milling
Narmada Agrobase Limited

Narmada Agrobase Limited

10.13
INR
-0.08
(-0.78%)
0.38EPS
52.88P/E
3.04BMarket Cap
Narmada Agrobase Limited
BSE:NARMADA
(Bombay Stock Exchange)

Recent

price

10.13

P/E

ratio

52.88

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
- -
0.58
6.07
8.46
71
10.36
23.78
28.81
16.2
9.73
13.91
15.54
12.51
10.33
9.46
Revenue per Share
- -
-0.01
0.04
0.05
0.63
0.11
0.25
0.37
0.19
0.17
0.18
0.31
0.78
0.51
0.38
Basic EPS, GAAP
- -
-1
-0.81
- -
-3.08
0.24
-3.78
0.17
0.07
-0.02
0.01
0.28
-3.04
-0.19
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
0.04
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.01
0.34
0.38
0.6
0.69
1.57
3.79
3.99
4.09
4.26
4.42
4.7
7.36
7.82
- -
Book Value per Share
0.01
0.34
0.38
0.6
0.69
1.57
3.79
3.99
4.09
4.26
4.42
4.7
7.36
7.82
- -
Tangible Book Value per Share
36
36
36
36
5
36
20
21
36
36
36
32
53
76
95
Basic Weighted Avg Shares
- -
21
220
307
344
371
475
616
583
350
500
503
657
784
896
Sales/Revenue/Turnover
- -
4.69
3.2
3.39
3.33
3.73
2.47
3.46
3.47
5.52
3.44
4.47
8.13
6.06
4.89
Operating Margin (%)
- -
- -
3
3
3
3
5
4
4
4
3
3
2
2
2
Depreciation Expense
- -
- -
1
2
3
4
5
8
7
6
7
10
41
39
36
Net Income, GAAP
- -
210.67
20.41
20.52
24.7
25.65
33.2
25.19
32.24
30.3
26.73
24.65
20.72
25.91
25.96
Effective Tax Rate (%)
- -
-1.19
0.63
0.62
0.89
1.07
1.04
1.28
1.17
1.74
1.3
2.03
6.22
4.92
4.01
Profit Margin (%)
1
4
13
16
26
27
89
95
104
106
124
133
493
486
- -
Working Capital
- -
22
29
33
43
14
11
8
9
- -
5
1
11
10
- -
LT Debt
1
12
14
21
25
56
136
143
146
152
159
169
559
593
- -
Total Equity
- -
-4.04
8.47
8.91
7.49
7.64
4.05
6.69
5.19
4.67
4.88
6.43
9.15
5.17
- -
Return on Invested Capital (%)
- -
-2.38
8.5
9.11
7.43
7.54
5.24
6.74
5.41
4.76
4.94
6.58
10.34
6.6
- -
Return on Capital (%)
- -
-3.91
10.72
10.82
13.25
9.85
5.17
5.67
4.73
4.07
4.19
6.22
11.24
6.7
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
91
- -
LT Borrowings
- -
10
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
76
76
152
Market Capitalization
821
1,157
3,043

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
605
- -
Cash, Cash Equivalents & STI
- -
104
- -
Accounts Receivable, Net
- -
354
- -
Inventories
- -
141
- -
Total Current Liabilities
- -
119
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
91
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
54.41%
50.32%
6.21%
Free Cash Flow
-1,180.41%
-116.98%
-90.95%
Net Income, GAAP
51.01%
69.59%
-5.64%
Sales/Revenue/Turnover
12.58%
10.71%
19.36%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
123
103
138
293
657
2026
111
120
214
340
784
2027
223
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.37
0.17
0.13
0.1
0.78
2026
0.14
0.14
0.14
0.11
0.51
2027
0.05
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
Patanjali Foods Limited (NSE:PATANJALI)
Tilray Brands, Inc. (NASDAQ:TLRY)
Archer-Daniels-Midland Company (NYSE:ADM)
Corteva, Inc. (NYSE:CTVA)
Canopy Growth Corporation (NASDAQ:CGC)
Balrampur Chini Mills Ltd (NSE:BALRAMCHIN)
Business
Narmada Agrobase Limited manufactures and processes cotton seed meal cake, cattle feeds, soya bean meal, delinted cotton seeds, guar meal and organic fertilizers; it offers cattle feed products including mesh cattle feed, maize meal, cotton seed oil cake, maize oil cake, multi-grain high-protein meal and compound cattle feed under brand names such as Ladoo, Narmada, Narmada Kala Son, Narmada Super, Super Narmada Churma and Gaay Chhaap. The company, an ISO 9001:2015 certified entity incorporated in 2013 and headquartered in Ahmedabad, India, primarily serves the animal feed and agro-processing sectors with operations focused in Gujarat and Rajasthan, marketing products through commission agents, brokers and distributors; by-products support textile, consumer goods and paper industries. Recent developments include significant revenue growth to INR 66.2 crore and net profit of INR 3.83 crore for fiscal year 2025, alongside a substantial increase in equity capital to INR 37.94 crore reflecting capital-raising activities, with unaudited Q2 FY26 results showing revenue of INR 12.28 crore and PAT of INR 1.03 crore as of September 2025.