Odyssey Corporation Limited

Odyssey Corporation Limited

6.19
INR
-0.01
(-0.16%)
1.84EPS
8.49P/E
647.97MMarket Cap
Odyssey Corporation Limited
BSE:ODYCORP
(Bombay Stock Exchange)

Recent

price

6.19

P/E

ratio

8.49

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
14.29
6.69
0.66
0.14
7.01
7.7
8.62
4.68
5.16
1.07
5.71
26.53
19.76
9.26
6.17
8.18
6.82
Revenue per Share
1.65
-0.5
-0.24
0.07
-0.1
0.37
0.54
-0.09
-3.19
0.14
1.6
1.53
0.37
0.91
0.71
1.2
0.85
Basic EPS, GAAP
-11.88
-0.21
-0.48
-0.45
-0.68
-2.81
-1.96
-0.95
-0.9
-0.97
-1.23
-0.2
-1.42
1.21
-6.14
-4.23
- -
Free Cash Flow per Basic Share
- -
0.29
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
18.52
17.4
17.16
17.24
17.13
17.5
18.09
17.1
13.9
14.25
15.83
17.55
17.99
21.57
22.52
21.86
- -
Book Value per Share
18.52
17.4
17.16
17.24
17.13
17.5
18.09
17.1
13.9
14.25
15.83
17.55
17.99
21.57
22.52
21.76
- -
Tangible Book Value per Share
31
39
39
41
39
39
39
39
39
39
39
39
39
39
53
82
80
Basic Weighted Avg Shares
439
264
26
6
276
303
339
184
203
42
225
1,045
778
365
327
668
547
Sales/Revenue/Turnover
-1.95
-23.31
-114.9
-272.71
-24.96
-17.25
19.63
14.21
7.01
64.38
12.93
5.76
1.98
10.13
5.85
20.51
-11.65
Operating Margin (%)
- -
1
1
1
1
- -
1
1
1
1
2
2
2
2
5
6
6
Depreciation Expense
51
-20
-9
3
-4
15
21
-3
-126
6
63
60
14
36
38
98
68
Net Income, GAAP
14.06
- -
- -
- -
- -
6.13
17.15
- -
- -
79.15
25.76
- -
3.53
1.26
17.38
14.69
15.09
Effective Tax Rate (%)
11.55
-7.54
-36.46
50.24
-1.46
4.86
6.27
-1.89
-61.87
13.28
27.98
5.78
1.85
9.8
11.47
14.72
12.51
Profit Margin (%)
488
317
309
382
391
443
460
452
471
504
598
633
600
559
955
1,372
- -
Working Capital
- -
1
- -
- -
- -
1
2
1
- -
3
16
4
3
- -
- -
- -
- -
LT Debt
674
686
676
679
675
690
712
674
548
562
624
691
709
850
1,692
1,785
- -
Total Equity
7.93
- -
- -
- -
- -
2.04
3.04
- -
- -
1.02
10.51
- -
2.07
4.55
1.5
5.94
- -
Return on Invested Capital (%)
8.02
- -
- -
- -
- -
2.06
3.05
- -
- -
1
10.43
- -
2.07
4.61
2.75
5.61
- -
Return on Capital (%)
8.02
-2.93
-1.38
0.43
-0.6
2.16
3.03
-0.5
-20.58
1.01
10.61
9.18
2.06
4.59
2.96
5.66
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
69
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
75
82
89
Market Capitalization
579
478
648

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,450
- -
Cash, Cash Equivalents & STI
- -
244
- -
Accounts Receivable, Net
- -
25
- -
Inventories
- -
117
- -
Total Current Liabilities
- -
78
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
69
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.06%
27.57%
5.49%
Free Cash Flow
-47.75%
-84.86%
6.08%
Net Income, GAAP
458.34%
46.9%
161.64%
Sales/Revenue/Turnover
71.26%
76.01%
103.94%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
11
3
139
131
327
2026
78
122
79
215
668
2027
132
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.05
0.23
0.02
-0.04
0.71
2026
0.08
0.06
0.1
0.31
1.2
2027
0.35
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Odyssey Corporation Limited operates as a diversified enterprise, providing a range of business and financial solutions. The company's activities span several key sectors, including corporate finance and advisory services, as well as trading in both shares and other investments. Additionally, it engages in entertainment events, such as film production and organizing various gatherings. The firm also handles international trading, encompassing sourcing, selling, shipping, and financing. Its operational scope further extends to a dedicated mining division and a general trading segment. Established on February 9, 1995, Odyssey Corporation Limited maintains its headquarters in Mumbai, India.