Delta Corp. Ltd. (India)

Delta Corp. Ltd. (India)

76.25
INR
+2.72
(+3.70%)
-5.67EPS
17.06BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
24.59
13.07
16.27
19.68
23.13
29.61
28.55
15.65
23.09
36.06
31.68
27.25
25.71
25.09
Basic EPS, GAAP
1.55
-0.99
1.66
3.19
5.92
7.29
6.85
-0.9
2.51
9.77
9.12
9.3
3.19
-5.67
Free Cash Flow per Basic Share
6.55
2.49
4.62
4.79
3.06
1.53
9.31
1.59
1.92
1.29
-1.52
-6.12
-4.42
- -
Dividend per Share
0.25
0.27
0.12
0.24
0.43
1.94
2.59
- -
1
1.25
1.25
1.25
1.25
- -
Book Value per Share
34.08
34.05
36.22
39.73
62.88
71.69
72.14
72.78
75.64
82.92
94.03
99.51
84.09
- -
Tangible Book Value per Share
31.97
28.34
30.61
33.85
47.87
56.65
56.98
57.34
60.56
67.97
79.17
94.68
79.27
- -
Basic Weighted Avg Shares
227
230
231
231
263
269
271
268
267
267
268
268
268
269
Sales/Revenue/Turnover
5,586
3,000
3,752
4,547
6,077
7,978
7,734
4,189
6,161
9,645
8,483
7,296
6,885
6,743
Operating Margin (%)
24.11
11.14
22.86
28.25
35.02
36.98
31.03
-6.22
13.78
32.37
30.57
19.9
13.08
11.32
Depreciation Expense
166
347
359
361
371
377
485
527
561
587
638
554
469
453
Net Income, GAAP
353
-228
382
737
1,556
1,964
1,856
-241
670
2,614
2,442
2,490
853
-1,522
Effective Tax Rate (%)
44.29
- -
36.25
28.34
32.26
36.25
27.89
- -
30.49
20.34
23.64
20.94
25.2
- -
Profit Margin (%)
6.32
-7.59
10.19
16.22
25.6
24.62
24
-5.75
10.87
27.1
28.79
34.13
12.39
-22.58
Working Capital
1,347
851
1,300
513
4,301
6,263
6,195
6,182
7,041
8,255
6,532
7,541
2,636
- -
LT Debt
2,407
2,118
1,863
242
13
- -
345
278
398
534
348
201
376
- -
Total Equity
8,282
8,402
8,623
9,362
16,968
19,503
19,579
19,431
20,227
22,211
25,178
26,646
22,517
- -
Return on Invested Capital (%)
5.12
- -
5.45
8.21
9.91
10.21
8.66
- -
3.02
11.28
9.86
8.27
2.69
- -
Return on Capital (%)
1.68
- -
5.82
8.71
11.18
10.82
9.6
- -
3.46
12.3
10.35
9.61
3.59
- -
Return on Common Equity (%)
4.56
-2.92
4.72
8.4
11.95
10.84
9.53
-1.24
3.38
12.33
10.31
9.61
3.47
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
113
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
376
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
268
268
268
Market Capitalization
18,682
13,212
17,057

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
4,973
- -
Cash, Cash Equivalents & STI
- -
2,777
- -
Accounts Receivable, Net
- -
40
- -
Inventories
- -
191
- -
Total Current Liabilities
- -
2,337
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
113
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.2%
3.52%
-15.49%
Free Cash Flow
40.17%
9.32%
-27.83%
Net Income, GAAP
-4.65%
-31.63%
-65.75%
Sales/Revenue/Turnover
10.92%
14.39%
-5.64%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,780
1,821
1,869
1,827
7,296
2026
1,842
- -
1,603
1,613
6,885
2027
1,686
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.81
1.01
1.33
6.15
9.3
2026
1.1
- -
0.53
0.61
3.19
2027
-7.93
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1.25
2026
- -
- -
- -
- -
1.25
2027
- -
- -
- -
- -
- -

Company Description

CEO
Ashish Kiran Kapadia
Full Time Employees
2,099
Sector
Consumer services
Industry
Movies/Entertainment
Address
Delta House, Plot No. 12 Mumbai MH India 400018
IPO Date
Aug 24, 1992
Business
Delta Corp Limited is a leading Indian gaming and hospitality company primarily engaged in the operation and management of casinos, hotel resorts, and online gaming platforms. The company’s core products and services include casino operations at land-based properties such as the Goa Casino, Daman Casino, and Sikkim Casino; hotel and resort management services; and online gaming through its subsidiary platforms offering real money gaming and fantasy sports. Delta Corp also provides integrated hospitality services including food and beverage, event management, and entertainment. The company operates primarily in India with its headquarters located in Goa. Founded in 1990, Delta Corp has developed a strong presence in the Indian gaming and entertainment industry and is one of the first licensed gaming companies in India. In recent years, Delta Corp has expanded its offerings in the online gaming segment significantly, capitalizing on the growing digital market in India. The company has launched new online real money gaming platforms, strengthened strategic partnerships in the digital space, and diversified into fantasy sports and rummy games to enhance its product portfolio. Delta Corp has also explored capital infusion rounds to fund expansion and technology upgrades to improve customer experience and operational efficiency. Delta Corp’s industry segments include casino operations, online gaming, and hospitality services targeting primarily the leisure and entertainment market in India, along with tourists and gaming enthusiasts. The company’s recent strategic focus on blending traditional casino gaming with digital online platforms highlights its attempt to capitalize on emerging gaming trends and expand market reach. This dual approach positions Delta Corp as a diversified gaming and hospitality company with aspirations to consolidate its market leadership in both physical and digital gaming landscapes. The company continues to hold a significant market share in the Indian gaming industry, backed by regulatory licenses and customer engagement across multiple channels.

Company News

  • Casino Market to Reach US$ 561.9 Billion by 2033 | Astute Analytica