Panorama Studios International Ltd

Panorama Studios International Ltd

56.74
INR
-3.84
(-6.34%)
0.79EPS
42.82P/E
11.02BMarket Cap
Panorama Studios International Ltd
BSE:PANORAMA
(Bombay Stock Exchange)

Recent

price

56.74

P/E

ratio

42.82

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
0.22
0.17
0.07
- -
1.66
29.71
3.56
3.42
14.99
18.32
12.51
10.06
14.53
Revenue per Share
- -
- -
- -
- -
0.13
0.41
0.38
0.03
1.71
1.74
1.64
0.6
0.99
Basic EPS, GAAP
0.01
-0.24
- -
- -
2.78
-0.9
0.4
-3.04
2.13
-0.36
-1.01
-0.16
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.05
0.06
- -
Dividend per Share
0.53
0.53
0.53
0.54
0.65
1.06
1.43
1.1
2.81
5.76
7.74
8.47
- -
Book Value per Share
0.53
0.53
0.53
0.54
-2.07
-0.79
-0.33
0.57
2.31
5.35
7.73
8.46
- -
Tangible Book Value per Share
60
57
68
60
75
103
133
214
218
219
255
259
244
Basic Weighted Avg Shares
13
10
5
- -
124
3,066
471
730
3,266
4,016
3,194
2,609
3,552
Sales/Revenue/Turnover
-0.09
-18.83
-15.75
- -
31.57
3.54
27.3
-5.28
16.48
15.11
18.22
8.77
9.07
Operating Margin (%)
- -
- -
- -
- -
3
14
14
15
14
10
29
60
59
Depreciation Expense
- -
- -
- -
- -
10
43
51
7
373
381
419
157
241
Net Income, GAAP
92.35
30.9
29.88
- -
44.8
23.7
23.71
- -
28.5
26.9
25.91
38.58
32.39
Effective Tax Rate (%)
0.07
1.03
1.61
- -
7.67
1.39
10.72
0.94
11.41
9.49
13.11
6.01
6.8
Profit Margin (%)
31
28
24
32
-160
-10
107
222
672
1,555
1,907
2,049
- -
Working Capital
- -
- -
- -
- -
9
6
3
2
9
6
297
272
- -
LT Debt
32
32
32
32
97
211
293
324
690
1,424
1,980
2,209
- -
Total Equity
- -
0.31
0.24
- -
12.02
20.54
19.08
- -
36.09
31.14
18.94
4.23
- -
Return on Invested Capital (%)
- -
0.31
0.24
- -
6.79
4.58
6.39
- -
41.96
33.04
21.9
8.9
- -
Return on Capital (%)
- -
0.31
0.24
-0.52
20.13
41.9
30.57
3.22
87.68
38.97
25.65
7.59
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,032
- -
LT Borrowings
- -
264
- -
LT Finance Leases
- -
8
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
261
261
261
Market Capitalization
10,122
8,436
11,021

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
7,540
- -
Cash, Cash Equivalents & STI
- -
615
- -
Accounts Receivable, Net
- -
1,096
- -
Inventories
- -
3,729
- -
Total Current Liabilities
- -
5,491
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,032
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
63.74%
56.1%
11.59%
Free Cash Flow
- -
-293.34%
-83.87%
Net Income, GAAP
-57.63%
1,034.61%
-62.58%
Sales/Revenue/Turnover
- -
77.27%
-18.3%
Total Cash Common Dividend
- -
- -
9.77%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
356
821
339
2,125
3,194
2026
1,363
779
295
648
2,609
2027
1,831
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.15
0.25
0.08
1.18
1.64
2026
0.21
0.08
-0.02
0.34
0.6
2027
0.52
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.05
2026
- -
- -
- -
- -
0.06
2027
- -
- -
- -
- -
- -
Business
Panorama Studios International Limited (PANORAMA.BO) engages in the entertainment, film production, distribution, and media business in India. The company offers project development, production, postproduction, distribution, music rights, equipment rental, publicity design, talent management, and exhibition services; it produces and distributes films across Hindi, regional languages including Marathi, Telugu, Gujarati, Punjabi, Odia, Malayalam, and others; and handles allied media activities such as worldwide theatrical, digital, and airborne rights acquisition. Incorporated in 1980 and headquartered in Mumbai, Maharashtra, the company operates primarily in India with global distribution reach targeting theatrical markets, diaspora audiences, and streaming platforms. Formerly known as Apunka Invest Commercial Limited, it maintains a diversified portfolio serving cinema owners, distributors, studios, and content investors. Recent developments include securing worldwide theatrical rights for the Punjabi film Lut Mubarak via MoU with Gur Fateh Film Studio in September 2025, acquiring global rights for the Marathi film SuSheela SuJeet slated for April 2025 release, obtaining theatrical distribution rights for Drishyam 3 in December 2025, and a subsidiary acquiring global airborne rights for Twinkle Khanna's show in August 2025, alongside appointing Abhinav Mehrotra as Creative Head to bolster production capabilities.