1. India Stocks

  2. •

    Process industries

  3. •

    Agricultural commodities/Milling
Prima Agro Ltd.

Prima Agro Ltd.

BBSE:PRIMAGR
15.68
INR
+0.08
(+0.51%)
0.84EPS
20.52P/E
88.65MMarket Cap
Prima Agro Ltd.
BSE:PRIMAGR
(Bombay Stock Exchange)

Recent

price

15.68

P/E

ratio

20.52

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
13.19
13.16
12.15
17.85
21.38
22.08
22.84
178.48
26.96
26.05
30.13
31.55
26.52
24.02
19.46
20.16
20.42
Revenue per Share
-3.51
4.58
-0.56
0.5
0.67
1.23
2.18
4.74
3.69
0.18
6.26
3.75
2.46
2.54
-2.02
-1.27
0.84
Basic EPS, GAAP
4.58
5.76
11.96
1.03
2.81
2.69
1.44
6.36
1.09
0.81
5.54
3.32
-0.94
-0.99
-3.51
-2.09
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
4.62
- -
- -
- -
Dividend per Share
-31.61
-27.02
-4.03
8.02
8.69
-1.53
-9.74
7.7
12.55
13.89
21.31
26.21
29.83
31.21
30.34
30.23
- -
Book Value per Share
-31.61
-27.02
-4.03
8.02
8.69
-1.53
-9.74
7.7
12.55
13.89
21.31
26.21
29.83
31.21
30.34
30.23
- -
Tangible Book Value per Share
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Basic Weighted Avg Shares
69
68
63
93
111
115
119
927
140
135
157
164
138
125
101
105
106
Sales/Revenue/Turnover
14.53
1.1
-0.81
6.89
8.81
9.33
17.94
4.15
22.72
12.8
23.73
15.17
9.91
3
-16.72
-11.11
-5.66
Operating Margin (%)
2
2
2
3
3
9
7
7
6
9
6
7
8
7
7
8
8
Depreciation Expense
-18
24
-3
3
3
6
17
31
25
7
39
25
19
7
-5
-1
4
Net Income, GAAP
- -
9.95
229.95
49.59
63.88
38.21
28.17
25.19
28.65
49.45
29.83
35.65
24.48
68.59
- -
- -
19.07
Effective Tax Rate (%)
-26.62
34.82
-4.63
2.81
3.13
5.55
14.61
3.3
17.98
5.12
24.62
15.55
13.64
5.77
-4.47
-0.57
4.12
Profit Margin (%)
-60
-62
-16
-17
-24
-3
10
24
52
57
100
124
134
155
135
144
- -
Working Capital
191
175
64
4
3
64
5
4
2
4
5
6
6
4
3
5
- -
LT Debt
-164
-140
-21
42
45
-8
9
40
65
72
111
136
155
162
158
157
- -
Total Equity
- -
75.62
2.7
5.07
7.15
11.57
41.02
85.24
37.96
12.07
27.58
12.31
6.88
-3.9
- -
- -
- -
Return on Invested Capital (%)
- -
75.62
-7.45
7.01
7.81
12.51
48.74
100.53
44.49
9.84
39.87
19.77
12.54
4.44
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
8.05
- -
- -
- -
36.47
1.36
35.6
15.79
8.79
8.32
-6.58
-4.19
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1
- -
LT Borrowings
- -
5
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
100
68
89

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
152
- -
Cash, Cash Equivalents & STI
- -
139
- -
Accounts Receivable, Net
- -
3
- -
Inventories
- -
2
- -
Total Current Liabilities
- -
9
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
27.35%
7.66%
-0.38%
Free Cash Flow
81.97%
10.43%
-40.4%
Net Income, GAAP
24.32%
-74.3%
-86.86%
Sales/Revenue/Turnover
57.63%
-7.21%
3.59%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
27
26
24
24
101
2026
26
27
24
28
105
2027
27
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.13
-2.24
-0.44
1.68
-2.02
2026
-0.6
0.64
0.27
-0.42
-1.27
2027
0.36
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
Patanjali Foods Limited (NSE:PATANJALI)
Tilray Brands, Inc. (NASDAQ:TLRY)
Archer-Daniels-Midland Company (NYSE:ADM)
Corteva, Inc. (NYSE:CTVA)
Canopy Growth Corporation (NASDAQ:CGC)
Balrampur Chini Mills Ltd (NSE:BALRAMCHIN)
Business
Prima Agro Limited, a Cochin-based company incorporated in 1987 and headquartered at Door No. XVII/639-A, Industrial Development Area, Muppathadam P.O., Edayar, Ernakulam, Kerala, India, engages in the manufacture and sale of compounded animal feed products primarily in the domestic Indian market. The company produces ready-mixed compound cattle feed in pellet form available in 50 kg and 70 kg packs; it operates two manufacturing units located at Edayar, Cochin, and Kochuveli, Trivandrum, with a combined monthly production capacity of at least 7,000 metric tonnes of cattle feed tailored for cattle, poultry, and goats using computerized controls and sophisticated nutritional recipes. Prima Agro manufactures cattle feed on a job contract basis for KSE Limited according to specified formulas, raw material quantities, and quality standards; the facilities support production of various animal feeds meeting energy and nutritional requirements for the livestock sector. The company, formerly known as Prima Agro Products Limited until its name change in February 2001, went public in 1993 with shares listed on major Indian stock exchanges under the ticker PRIMAGR.BO; it forms part of the Prima Group, established in 1965 by the family of Sajjan Kumar Gupta, encompassing related agro-based entities such as Ayyappa Roller Flour Mills Ltd and Prima Industries Ltd, with ongoing related party transactions including receivables and payables. Recent operational enhancements include modernization of the Edayar plant in 2011-12, boosting daily production capacity from 200 MT to 250 MT through boiler upgrades and improved loading facilities; conversion of the old Trivandrum flour mill into a cattle feed unit in 2013, adding 60,000 MT annual capacity commencing February 2013; installation of a 100 MT weighbridge at Edayar in September 2015 for Rs. 35 lakhs; and commissioning of a wastewater treatment plant in 2019 to support sustainability. In FY2021-22, the company maintained related party engagements not exceeding Rs. 250 lakhs annually with Ayyappa Roller Flour Mills Ltd and Rs. 200 lakhs with Prima Industries Ltd; as part of growth plans, it pursues daily output increases, installation of a 250 KWp rooftop solar plant, and potential collaboration with Jung Won Corporation of South Korea for expansion while reporting net sales of Rs. 2.66 crore in September 2025, up 3.42% year-over-year.