Raasi Refractories Ltd.

Raasi Refractories Ltd.

BBSE:RASSIREF
18.50
INR
0.00
(0.00%)
0.66EPS
23.33P/E
72.72MMarket Cap
Raasi Refractories Ltd.
BSE:RASSIREF
(Bombay Stock Exchange)

Recent

price

18.50

P/E

ratio

23.33

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
54.41
45.83
75.97
32
27.95
20.5
15.34
46.16
87.55
102.3
44.36
133.45
125.32
85.57
75.79
117.19
124.82
Revenue per Share
-2.16
0.05
-4.21
-7.55
-35.87
-5.1
-6.74
1.46
8.59
2.58
0.75
2.44
1.83
0.63
0.19
0.23
0.66
Basic EPS, GAAP
3.54
-0.51
-0.04
7.94
-13.79
-7.26
2.25
-13.51
1.97
22.8
9.59
0.6
46.32
1.55
2.51
-15.56
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
13.15
13.2
8.99
1.43
-34.47
-39.57
-46.31
-44.96
-36.47
-33.89
-33.15
-30.71
-28.87
-28.25
-28.06
-27.83
- -
Book Value per Share
13.15
13.2
8.99
1.43
-34.47
-39.57
-46.31
-44.96
-36.47
-33.89
-33.15
-30.71
-28.87
-28.25
-28.06
-27.83
- -
Tangible Book Value per Share
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Basic Weighted Avg Shares
257
216
358
151
132
97
72
218
413
482
209
629
591
403
357
552
589
Sales/Revenue/Turnover
5.59
12.94
2.54
-24
-127.96
-34.42
-5.99
20.19
12.17
8.04
13.56
4.81
5.43
6.26
3.62
-3.03
-2.66
Operating Margin (%)
10
10
10
10
10
11
12
12
3
3
3
3
4
8
8
7
7
Depreciation Expense
-10
- -
-20
-36
-170
-24
-32
7
40
12
4
12
9
3
1
1
3
Net Income, GAAP
- -
82.55
- -
- -
- -
- -
- -
- -
- -
25.06
12.61
- -
16.73
- -
- -
31.19
13.46
Effective Tax Rate (%)
-3.97
0.11
-5.54
-23.59
-128.34
-24.87
-43.93
3.16
9.81
2.52
1.68
1.83
1.46
0.73
0.25
0.19
0.53
Profit Margin (%)
131
59
199
113
18
73
58
-24
157
100
105
99
-56
-27
-19
9
- -
Working Capital
184
96
246
185
242
361
367
217
367
297
289
271
116
140
149
211
- -
LT Debt
62
62
42
7
-162
-187
-218
-212
-172
-160
-156
-145
-136
-133
-132
-131
- -
Total Equity
- -
0.09
- -
- -
- -
- -
- -
20.89
26.42
9.16
8.8
- -
12
- -
- -
7.06
- -
Return on Invested Capital (%)
- -
2.16
- -
- -
- -
- -
- -
12.83
26.19
8.56
8.12
- -
10.73
- -
- -
5.3
- -
Return on Capital (%)
-15.1
0.37
-37.99
-144.92
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
163
- -
LT Borrowings
- -
211
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
95
79
73

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
478
- -
Cash, Cash Equivalents & STI
- -
23
- -
Accounts Receivable, Net
- -
339
- -
Inventories
- -
81
- -
Total Current Liabilities
- -
469
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
163
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-3.1%
-3.4%
-0.81%
Free Cash Flow
686.46%
1,361.66%
-719.94%
Net Income, GAAP
34.5%
17.44%
20.09%
Sales/Revenue/Turnover
43.18%
41.24%
54.62%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
98
116
22
121
357
2026
108
155
183
105
552
2027
145
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-1.09
1.33
-4.85
4.82
0.19
2026
0.59
8.62
-4.42
-4.42
0.23
2027
0.87
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Raasi Refractories Limited is an India-based manufacturer and supplier of specialized refractory products and thermal insulation solutions for high-temperature industrial applications. Founded in 1981 and headquartered in Hyderabad, Telangana, India, the company operates its primary manufacturing plant located at Lakshmipuram, Narketpally, in the Nalgonda District of Telangana. Raasi Refractories manufactures, distributes, and sells a wide range of shaped and unshaped refractory products designed to withstand extreme thermal, mechanical, and chemical stress; its core product portfolio comprises basic refractories, including magnesite, chrome magnesite, alumina spinel, and magnesia carbon bricks; fireclay bricks with alumina content ranging from 34% to 47% for kilns, boilers, and foundries; high alumina bricks featuring 50% to 99% alumina content engineered for steel refining furnaces, glass tanks, and ceramic kilns; cold-face and hot-face insulation bricks, including K-23 through K-30 grades for industrial heat management; unshaped monolithic refractories, such as conventional castables, low-cement castables (LCC), ultra-low cement castables (ULCC), ramming masses, patching mixes, and spraying masses; and specialized continuous casting and pit refractories, such as zircon and alumina-carbon nozzles, stopper heads, porous plugs, well blocks, and refractory mortars. The company caters primarily to heavy manufacturing industries across India, with its primary client base concentrated in the iron and steel sector, alongside cement, aluminum, copper, petrochemicals, fertilizers, glass, ferro-alloys, and thermal power utilities. In recent corporate developments, Raasi Refractories has resolved prior Corporate Insolvency Resolution Process (CIRP) legal petitions before the National Company Law Tribunal (NCLT), maintaining its operational independence and listed status on the BSE under scrip code 502271. Over the past one to two years, the company has undertaken internal governance and operational reorganizations, including board-level restructuring, statutory and secretarial audit realignments, and plant optimization initiatives aimed at modernizing production processes, improving thermal efficiency, and stabilizing raw material procurement to service domestic industrial demand.