1. India Stocks

  2. •

    Consumer services

  3. •

    Movies/Entertainment
Shemaroo Entertainment Ltd.

Shemaroo Entertainment Ltd.

98.00
INR
-2.00
(-2.00%)
-65.19EPS
3.76BMarket Cap
Shemaroo Entertainment Ltd.
BSE:SHEMAROO
(Bombay Stock Exchange)

Recent

price

98.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
92.33
108.19
133.31
137.14
137.98
156.06
179.76
208.69
187.1
114.46
140.39
204.77
259.77
249.7
211.6
207.79
Revenue per Share
10.49
11.87
13.68
17.35
19.18
22.72
26.18
30.52
11.09
-7.9
1.94
3.45
-14.94
-31.14
-79.96
-65.33
Basic EPS, GAAP
5.27
-1.54
-10.71
-13.77
-20.12
-24.35
47.42
10.2
-5.36
3.4
15.09
-13.54
5.66
25.7
6.43
- -
Free Cash Flow per Basic Share
0.46
0.5
0.5
0.42
1.19
1.4
1.4
1.55
1.65
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
63.53
74.81
87.89
116.75
135.85
156.89
181.53
210.33
219.62
212.01
214.04
217.76
203.19
172.67
93.97
- -
Book Value per Share
63.04
74.34
87.42
116.46
135.43
156.5
181.16
209.94
219.16
211.69
213.78
217.54
202.85
172.36
92.69
- -
Tangible Book Value per Share
20
20
20
24
27
27
27
27
27
27
27
27
27
27
27
28
Basic Weighted Avg Shares
1,820
2,147
2,646
3,235
3,751
4,242
4,886
5,672
5,086
3,111
3,814
5,566
7,072
6,813
5,785
5,752
Sales/Revenue/Turnover
25.65
25.34
23.45
25.97
27.8
29.46
28.29
26.89
13.76
2.94
8.19
7.71
-0.3
-11.58
-46.24
-37.74
Operating Margin (%)
29
30
30
37
37
43
51
56
75
73
66
52
56
60
60
59
Depreciation Expense
207
236
272
409
521
618
712
830
301
-215
53
94
-407
-850
-2,186
-1,809
Net Income, GAAP
27.25
34.1
37.83
35.11
37.11
36.33
34.02
35.62
27.02
- -
1.93
35.56
- -
- -
- -
- -
Effective Tax Rate (%)
11.36
10.97
10.26
12.65
13.9
14.56
14.56
14.62
5.93
-6.91
1.38
1.68
-5.75
-12.47
-37.79
-31.44
Profit Margin (%)
830
1,060
1,444
2,716
3,489
3,912
4,537
5,342
5,825
5,599
5,629
5,600
4,994
3,903
1,169
- -
Working Capital
51
2
101
3
230
131
21
4
253
175
116
127
88
74
58
- -
LT Debt
1,261
1,485
1,745
3,174
3,685
4,233
4,898
5,676
5,929
5,718
5,771
5,874
5,495
4,685
2,672
- -
Total Equity
- -
10.33
9.25
10.97
10.57
11.93
12.61
13.19
5.72
- -
3.43
3.16
- -
- -
- -
- -
Return on Invested Capital (%)
- -
9.86
13.27
14.53
13.1
12.89
12.91
13.6
5.84
- -
3.55
3.22
- -
- -
- -
- -
Return on Capital (%)
- -
17.15
16.82
16.64
15.19
15.52
15.47
15.58
5.16
-3.66
0.91
1.6
-7.1
-16.58
-58.95
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
2,959
- -
LT Borrowings
- -
48
- -
LT Finance Leases
- -
10
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
27
29
29
Market Capitalization
2,970
2,178
3,764

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
5,258
- -
Cash, Cash Equivalents & STI
- -
49
- -
Accounts Receivable, Net
- -
694
- -
Inventories
- -
3,391
- -
Total Current Liabilities
- -
4,089
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
2,959
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.41%
-12.29%
-42.97%
Free Cash Flow
-37.67%
58.3%
-74.94%
Net Income, GAAP
-49.96%
-62.98%
157.32%
Sales/Revenue/Turnover
7.2%
15.37%
-15.09%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,544
1,621
1,644
2,043
6,813
2026
1,395
1,434
1,607
1,395
5,785
2027
1,317
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-6.33
-9.62
-13.35
-1.88
-31.14
2026
-16.77
-16.57
-20.29
-26.38
-79.96
2027
-2.8
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
AMC Entertainment Holdings, Inc. (NYSE:AMC)
Walt Disney Company (The) (NYSE:DIS)
DraftKings Inc. (NASDAQ:DKNG)
Juventus Football Club S.p.A. (MIL:JUVE)
PVR Inox Limited (NSE:PVRINOX)
Delta Corp. Ltd. (India) (NSE:DELTACORP)
Business
Shemaroo Entertainment Limited engages in content creation, aggregation, and distribution within the Indian media and entertainment industry. Founded in 1962 and headquartered in Mumbai, India, the company maintains a vast library exceeding 3,700 film and non-film titles across genres including movies, television shows, web series, comedy, devotional content, Bollywood and regional music, kids' programming, and animated films; it operates broadcast channels such as Shemaroo Umang, Shemaroo TV, Shemaroo MarathiBana, Shemaroo Josh, and the OTT platform ShemarooMe offering over 7,000 hours of content in Hindi, Gujarati, Marathi, Punjabi, and other regional languages via a freemium model; additionally, it provides syndication services, mobile value-added services through partnerships with telecom operators like Airtel and Vodafone, YouTube channels garnering billions of monthly views, in-flight entertainment via subsidiary Contentino Media for airlines including Emirates and Air India, immersive technology solutions, DTH distribution, music and studio services, and merchandising under the Yedaz brand. Shemaroo Entertainment distributes its content to satellite, cable, terrestrial networks, and digital platforms in over 150 countries, targeting audiences in India, the US, UK, UAE, Australia, Southeast Asia, SAARC, and MENA regions. Recent developments include a strategic partnership with PWR Chain announced in November 2024 to launch ShemarooVerse, a blockchain-based platform revolutionizing digital entertainment; expansion of ShemarooMe's global OTT presence in 2024 through collaborations with telecom operators Zain, STC, Mobily in Saudi Arabia, and Vodafone in Qatar enabling direct carrier billing; agreement to acquire Aikyam Entertainment Private Limited; and launches of new channels Shemaroo Umang in 2022 and Shemaroo Josh in 2023.