Silicon Rental Solutions Ltd.

Silicon Rental Solutions Ltd.

BBSE:SRSOLTD
67.00
INR
+5.57
(+9.07%)
708.45MMarket Cap
Silicon Rental Solutions Ltd.
BSE:SRSOLTD
(Bombay Stock Exchange)

Recent

price

67.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
6.88
6.21
8.18
11.95
13.39
23.96
41.02
61.57
97
99.85
- -
Revenue per Share
0.81
0.12
0.62
1.82
2.27
9.94
12.06
12.56
12.56
8.97
- -
Basic EPS, GAAP
4.59
-0.94
-0.21
0.94
0.86
-5.67
-11.12
-4.64
-2.99
-3.63
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
1
0.98
1
- -
Dividend per Share
- -
0.94
1.56
3.38
5.64
16.54
49.59
61.14
88.56
96.53
96.53
Book Value per Share
- -
0.94
1.56
3.38
5.64
16.54
49.59
61.14
88.56
96.53
96.53
Tangible Book Value per Share
10
10
10
10
10
10
9
10
11
11
11
Basic Weighted Avg Shares
71
64
84
123
138
246
363
632
1,019
1,140
- -
Sales/Revenue/Turnover
18.95
12.5
10.24
24.36
23.73
57.29
40.65
27.56
17.66
10.59
- -
Operating Margin (%)
21
35
43
55
64
52
151
215
272
277
- -
Depreciation Expense
8
1
6
19
23
102
107
129
132
102
- -
Net Income, GAAP
33.33
21.42
27.16
24.48
25.35
25.76
23.9
25.46
27.64
25.8
- -
Effective Tax Rate (%)
11.77
1.9
7.6
15.21
16.93
41.47
29.41
20.39
12.95
8.98
- -
Profit Margin (%)
- -
-4
-8
-10
-51
51
138
247
492
655
655
Working Capital
- -
35
37
36
1
135
18
48
45
40
40
LT Debt
- -
10
16
35
58
170
509
628
1,011
1,102
1,102
Total Equity
- -
- -
12.3
30.32
26.3
46.73
25.96
21.69
14.92
8.1
- -
Return on Invested Capital (%)
- -
- -
16.5
30.29
25.82
46.65
26.07
21.8
15.71
9.37
- -
Return on Capital (%)
- -
- -
49.83
73.66
50.25
89.56
31.43
22.68
16.1
9.69
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
2
1
9
LT Borrowings
45
44
40
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
2,284
1,941
708

Working Capital

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
582
650
751
Cash, Cash Equivalents & STI
290
323
272
Accounts Receivable, Net
281
314
441
Inventories
5
5
28
Total Current Liabilities
89
83
95
Payables & Accruals
- -
- -
- -
ST Debt
2
1
9
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
97.24%
8.99%
Free Cash Flow
- -
-148.5%
31.85%
Net Income, GAAP
- -
68.74%
-22.44%
Sales/Revenue/Turnover
- -
54.74%
11.85%
Total Cash Common Dividend
- -
- -
11.17%

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
632
2025
- -
- -
1,019
2026
- -
- -
1,140

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
12.56
2025
- -
- -
12.56
2026
- -
- -
8.97

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1
2025
- -
- -
0.98
2026
- -
- -
1
Business
Silicon Rental Solutions Ltd. (SRSOLTD.BO) operates as an IT equipment outsourcing company in India, providing end-to-end rental and sales solutions for hardware including laptops, desktops, servers, printers; peripherals such as CCTV cameras, projectors, storage devices, networking gear like Cat 6E cabling, firewalls, multi-port bridges, modems, WiFi routers, LAN cards, NAS/SAN devices, and UPS; as well as customized desktops in high-configuration, economical, all-in-one, and assembled categories, rack-mount, tower, and blade servers, and MacBooks from brands including HP, Dell, Lenovo, Apple, Asus, Cisco, and D-Link. Founded in 1993 and headquartered in Mumbai, Maharashtra, the ISO 9001:2015-certified firm serves small, medium, and large corporations nationwide across 250+ locations with 24x7 support, installation, maintenance, zero-cost repairs, and flexible lease terms from one day to 36 months, targeting new-age companies, startups, and fast-growing businesses including clients like Reliance and Coca-Cola. Recent developments include a preferential allotment of 11,47,200 equity shares and 5,50,400 convertible warrants; an MoU signed on November 7, 2025, with an unlisted strategic partner for financial assistance or investment; approval of a 10% dividend (INR 1 per share) for fiscal year 2024-25 at the September 18, 2025 AGM; re-appointment of the internal auditor for five years; and financial results for the half-year and year ended March 31, 2025, reflecting revenue of INR 102 crore and profit of INR 13.2 crore.