Silicon Rental Solutions Ltd.

Silicon Rental Solutions Ltd.

BBSE:SRSOLTD
67.00
INR
+5.57
(+9.07%)
708.45MMarket Cap
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
6.88
6.21
8.18
11.95
13.39
23.96
41.02
61.57
97
99.85
- -
Basic EPS, GAAP
0.81
0.12
0.62
1.82
2.27
9.94
12.06
12.56
12.56
8.97
- -
Free Cash Flow per Basic Share
4.59
-0.94
-0.21
0.94
0.86
-5.67
-11.12
-4.64
-2.99
-3.63
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
1
0.98
1
- -
Book Value per Share
- -
0.94
1.56
3.38
5.64
16.54
49.59
61.14
88.56
96.53
96.53
Tangible Book Value per Share
- -
0.94
1.56
3.38
5.64
16.54
49.59
61.14
88.56
96.53
96.53
Basic Weighted Avg Shares
10
10
10
10
10
10
9
10
11
11
11
Sales/Revenue/Turnover
71
64
84
123
138
246
363
632
1,019
1,140
- -
Operating Margin (%)
18.95
12.5
10.24
24.36
23.73
57.29
40.65
27.56
17.66
10.59
- -
Depreciation Expense
21
35
43
55
64
52
151
215
272
277
- -
Net Income, GAAP
8
1
6
19
23
102
107
129
132
102
- -
Effective Tax Rate (%)
33.33
21.42
27.16
24.48
25.35
25.76
23.9
25.46
27.64
25.8
- -
Profit Margin (%)
11.77
1.9
7.6
15.21
16.93
41.47
29.41
20.39
12.95
8.98
- -
Working Capital
- -
-4
-8
-10
-51
51
138
247
492
655
655
LT Debt
- -
35
37
36
1
135
18
48
45
40
40
Total Equity
- -
10
16
35
58
170
509
628
1,011
1,102
1,102
Return on Invested Capital (%)
- -
- -
12.3
30.32
26.3
46.73
25.96
21.69
14.92
8.1
- -
Return on Capital (%)
- -
- -
16.5
30.29
25.82
46.65
26.07
21.8
15.71
9.37
- -
Return on Common Equity (%)
- -
- -
49.83
73.66
50.25
89.56
31.43
22.68
16.1
9.69
- -

Capital Structure

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
2
1
9
LT Borrowings
45
44
40
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
2,284
1,941
708

Working Capital

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
582
650
751
Cash, Cash Equivalents & STI
290
323
272
Accounts Receivable, Net
281
314
441
Inventories
5
5
28
Total Current Liabilities
89
83
95
Payables & Accruals
- -
- -
- -
ST Debt
2
1
9
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
97.24%
8.99%
Free Cash Flow
- -
-148.5%
31.85%
Net Income, GAAP
- -
68.74%
-22.44%
Sales/Revenue/Turnover
- -
54.74%
11.85%
Total Cash Common Dividend
- -
- -
11.17%

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
632
2025
- -
- -
1,019
2026
- -
- -
1,140

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
12.56
2025
- -
- -
12.56
2026
- -
- -
8.97

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1
2025
- -
- -
0.98
2026
- -
- -
1

Company Description

CEO
Sanjay Harish Motiani
Full Time Employees
57
Sector
Finance
Industry
Finance/Rental/Leasing
Address
Unit No. 5, Mohini Heights Mumbai MA India 400052
IPO Date
Oct 11, 2022
Business
Silicon Rental Solutions Ltd. (SRSOLTD.BO) operates as an IT equipment outsourcing company in India, providing end-to-end rental and sales solutions for hardware including laptops, desktops, servers, printers; peripherals such as CCTV cameras, projectors, storage devices, networking gear like Cat 6E cabling, firewalls, multi-port bridges, modems, WiFi routers, LAN cards, NAS/SAN devices, and UPS; as well as customized desktops in high-configuration, economical, all-in-one, and assembled categories, rack-mount, tower, and blade servers, and MacBooks from brands including HP, Dell, Lenovo, Apple, Asus, Cisco, and D-Link. Founded in 1993 and headquartered in Mumbai, Maharashtra, the ISO 9001:2015-certified firm serves small, medium, and large corporations nationwide across 250+ locations with 24x7 support, installation, maintenance, zero-cost repairs, and flexible lease terms from one day to 36 months, targeting new-age companies, startups, and fast-growing businesses including clients like Reliance and Coca-Cola. Recent developments include a preferential allotment of 11,47,200 equity shares and 5,50,400 convertible warrants; an MoU signed on November 7, 2025, with an unlisted strategic partner for financial assistance or investment; approval of a 10% dividend (INR 1 per share) for fiscal year 2024-25 at the September 18, 2025 AGM; re-appointment of the internal auditor for five years; and financial results for the half-year and year ended March 31, 2025, reflecting revenue of INR 102 crore and profit of INR 13.2 crore.