New Swan Multitech Limited

New Swan Multitech Limited

BBSE:SWANAGRO
36.60
INR
-1.41
(-3.71%)
760.65MMarket Cap
New Swan Multitech Limited
BSE:SWANAGRO
(Bombay Stock Exchange)

Recent

price

36.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
2026
TTM
INR
77.25
75.03
77.77
79.19
82.93
90.41
- -
Revenue per Share
1.8
1.91
5.29
4.94
6.06
5.04
- -
Basic EPS, GAAP
-2.6
7.54
3.74
-5.33
-4.74
3.66
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
0.5
- -
Dividend per Share
8.55
10.46
16.61
35.9
41.95
46.49
46.49
Book Value per Share
8.29
10.28
16.5
35.86
41.95
46.25
46.25
Tangible Book Value per Share
19
19
19
19
19
19
19
Basic Weighted Avg Shares
1,469
1,427
1,479
1,506
1,577
1,719
- -
Sales/Revenue/Turnover
5.59
6.33
11.73
13.05
11.28
9.38
- -
Operating Margin (%)
29
30
33
39
41
51
- -
Depreciation Expense
34
36
101
94
115
96
- -
Net Income, GAAP
29.76
28.45
29.36
35.39
20.97
25.87
- -
Effective Tax Rate (%)
2.33
2.55
6.8
6.23
7.3
5.58
- -
Profit Margin (%)
-110
-25
1
304
366
500
500
Working Capital
211
270
227
173
126
88
88
LT Debt
163
199
316
683
798
884
884
Total Equity
- -
9.6
16.87
12.96
11.77
9.15
- -
Return on Invested Capital (%)
- -
9.59
17.67
13.39
12.36
9.67
- -
Return on Capital (%)
- -
20.08
39.06
18.8
15.56
11.4
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
361
287
328
LT Borrowings
126
113
88
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
19
19
19
Market Capitalization
926
1,199
761

Working Capital

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
1,044
1,094
1,141
Cash, Cash Equivalents & STI
4
26
21
Accounts Receivable, Net
164
246
173
Inventories
727
709
778
Total Current Liabilities
678
672
641
Payables & Accruals
- -
- -
- -
ST Debt
361
287
328
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
44.97%
10.82%
Free Cash Flow
- -
-174.15%
-177.06%
Net Income, GAAP
- -
36.43%
-16.77%
Sales/Revenue/Turnover
- -
3.27%
9.02%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1,506
2025
- -
- -
1,577
2026
- -
- -
1,719

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
4.94
2025
- -
- -
6.06
2026
- -
- -
5.04

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
0.5
Business
New Swan Multitech Limited is an India-based engineering and manufacturing company primarily engaged in the design, development, and production of agricultural farm machinery and precision automotive sheet metal components. Founded in 2014 and headquartered in Ludhiana, Punjab, the company operates through two primary business divisions: Agricultural Implements and Automotive Engineering Components. In its agricultural machinery segment, marketed under the Swan Agro brand, the company manufactures an extensive portfolio of farm mechanization and crop residue management implements, including rotavators and rotary tillers; super seeders, zero-till seed drills, and pneumatic precision planters; straw reapers, paddy straw choppers, mulchers, and shredders; laser land levellers; disc harrows, MB plows, and cultivators; round straw balers; and specialized potato planters and diggers. In its automotive components division, New Swan Multitech supplies precision-engineered parts to original equipment manufacturers (OEMs) across the two-wheeler, tractor, and commercial vehicle industries, offering stamped sheet metal components; welded sub-assemblies; chassis and frame reinforcement brackets; tubular structural parts; engine mounting brackets; and customized sheet metal press parts. The company caters to domestic agricultural markets across India, international export markets, and leading tier-1 automotive and industrial manufacturers. In major corporate developments, New Swan Multitech successfully completed its Initial Public Offering (IPO) on the BSE SME platform in January 2024 under the ticker SWANAGRO to fund the expansion of its manufacturing capacity, install advanced robotic welding and CNC laser cutting infrastructure at its Ludhiana facilities, enhance working capital, and expand its engineering footprint in eco-friendly crop residue management and automated farm implement solutions.