1. India Stocks

  2. •

    Producer manufacturing

  3. •

    Trucks/Construction/Farm machinery
Tega Industries Ltd.

Tega Industries Ltd.

1,725.20
INR
-47.30
(-2.67%)
-0.13EPS
574.22P/E
127.27BMarket Cap
Nov 06Next Earn
Tega Industries Ltd.
BSE:TEGA
(Bombay Stock Exchange)

Recent

price

1,725.20

P/E

ratio

574.22

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
95.6
103.31
139.08
156.74
180.13
220.3
242.25
240.42
427.15
Revenue per Share
4.92
9.88
24.11
19.65
27.76
29.17
30.08
20.54
2.95
Basic EPS, GAAP
6.41
15.17
21.5
-4.59
13.02
29.61
3.73
30.87
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
2
2
1.92
- -
Dividend per Share
59.19
68.45
91.27
111.03
158.09
179.13
209.92
453.52
- -
Book Value per Share
50.31
60.11
81.61
101.09
148.12
168.72
199.07
442.52
- -
Tangible Book Value per Share
66
66
57
59
66
66
67
69
72
Basic Weighted Avg Shares
6,338
6,848
7,869
9,325
11,943
14,639
16,119
16,698
30,593
Sales/Revenue/Turnover
11.87
14.18
20.47
16.1
19.23
17.29
14.86
8.24
2.79
Operating Margin (%)
378
384
402
387
412
637
1,013
951
1,457
Depreciation Expense
326
655
1,364
1,169
1,840
1,939
2,001
1,427
211
Net Income, GAAP
29.67
- -
25.81
24.57
22.05
21.51
22.79
29.07
102.25
Effective Tax Rate (%)
5.15
9.56
17.33
12.54
15.41
13.24
12.42
8.54
0.69
Profit Margin (%)
1,413
2,344
3,458
4,541
6,000
6,875
8,096
26,796
- -
Working Capital
841
1,199
1,100
865
1,833
1,659
1,489
1,815
- -
LT Debt
4,011
4,625
6,137
7,360
10,490
11,918
13,967
34,072
- -
Total Equity
- -
- -
14.94
12.44
15.22
13.95
11.46
3.53
- -
Return on Invested Capital (%)
- -
- -
18.59
13.7
16.47
14.89
13.6
5.7
- -
Return on Capital (%)
- -
15.48
25.77
17.43
20.62
17.3
15.46
5.94
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
2,169
- -
LT Borrowings
- -
1,276
- -
LT Finance Leases
- -
539
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
75
75
75
Market Capitalization
146,056
124,400
127,266

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
34,009
- -
Cash, Cash Equivalents & STI
- -
23,212
- -
Accounts Receivable, Net
- -
4,519
- -
Inventories
- -
4,369
- -
Total Current Liabilities
- -
7,213
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
2,169
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
47.44%
143.95%
Free Cash Flow
- -
52.88%
762.79%
Net Income, GAAP
- -
4.6%
-28.72%
Sales/Revenue/Turnover
- -
16.57%
3.6%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3,400
3,533
4,093
5,361
16,119
2026
3,561
4,054
4,037
5,268
16,698
2027
17,234
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5.52
1.08
8.15
15.32
30.08
2026
5.31
6.75
2.83
5.68
20.54
2027
-11.47
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2
2026
- -
- -
- -
- -
1.92
2027
- -
- -
- -
- -
- -
Similar Companies
Caterpillar, Inc. (NYSE:CAT)
Deere & Company (NYSE:DE)
Ashok Leyland Limited (NSE:ASHOKLEY)
Mazagon Dock Shipbuilders Ltd. (NSE:MAZDOCK)
Cochin Shipyard Limited (NSE:COCHINSHIP)
Action Construction Equipment Limited (NSE:ACE)
Business
Tega Industries Limited, established in 1976 and headquartered in Kolkata, India, is a global provider of specialized consumables and comprehensive solutions for the mineral beneficiation, mining, and bulk solids handling sectors. The company engineers and produces a wide array of wear-resistant components, utilizing materials such as rubber, polyurethane, abrasion-resistant steel, and ceramics. Its core product lines include diverse mill liners, notably the DynaMax range featuring DynaSteel, DynaPrime (a proprietary hybrid rubber-steel composite), DynaWear, and DynaPulp, where Tega stands as one of the world's leading manufacturers of polymer-based mill liners. The firm also delivers advanced screening solutions, including Rapido machines and various screening decks such as bolt-down, cross-tension, and anti-clogging panels, along with trommels designed for a spectrum of duty requirements. Additional offerings encompass hydrocyclones for efficient particle separation and Ultimo conveyor components, which feature CenTrax belt guiding systems, Spill-Ex skirt sealing systems, and ceramic pulley laggings. Beyond manufacturing, Tega provides value-added services such as plant audit consultancy for process optimization, operational support, and the supply of critical spare parts. In a strategic move to broaden its offerings, Tega Industries completed the acquisition of McNally Sayaji Engineering Limited in February 2023, significantly expanding its equipment portfolio for crushing, screening, grinding, and material handling, alongside enhanced aftermarket services. Further demonstrating its growth ambitions, the company announced a proposed acquisition of the US-based Molycop in a consortium with Apollo Funds, aimed at substantially enhancing its global footprint and product capabilities in the mining sector. This expansion follows a successful preferential share issue in 2025, which raised approximately ₹2,000.60 crore from institutional investors. Tega Industries serves over 700 clients across more than 92 countries and operates manufacturing facilities situated in India, South Africa, Australia, and Chile, supported by an extensive global sales and distribution network. The company's commitment to innovation is reflected in its increased investment in research and development, focusing on sustainable materials and advanced technologies like IoT to deliver cutting-edge solutions that optimize productivity for the global mineral processing, mining, and bulk solids handling industries.