1. India Stocks

  2. •

    Consumer non-durables

  3. •

    Household/Personal care
THRIVE FUTURE HABITATS LIMITED

THRIVE FUTURE HABITATS LIMITED

BBSE:THRIVE
81.00
INR
-0.32
(-0.39%)
-1.65EPS
1.11BMarket Cap
THRIVE FUTURE HABITATS LIMITED
BSE:THRIVE
(Bombay Stock Exchange)

Recent

price

81.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
42.4
42.8
44.35
37.98
30.26
21.14
23.35
22.95
22.65
21.97
41.32
28.67
26.03
14.39
4.64
1.36
1.29
Revenue per Share
0.89
0.14
-1.71
-4.06
-2.62
-3.21
0.97
-3.38
-4.24
-6.36
3.2
-14.83
-19.49
-9.79
-4.25
-1.11
-1.71
Basic EPS, GAAP
- -
0.14
-0.77
-0.46
1.43
- -
32.94
-12.29
-5.21
-8.71
-15.1
-22.11
-14.71
1.87
0.37
-4.57
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
19.6
19.46
17.76
13.7
11.3
8.28
18.85
13.27
14.62
19.76
28.81
44.38
32.57
23.62
19.39
46.58
- -
Book Value per Share
19.6
18.87
17.07
13.1
10.84
8.12
18.63
13.27
14.62
9.12
18.62
31.68
20.41
20.89
19.39
46.58
- -
Tangible Book Value per Share
3
3
3
3
3
3
3
3
3
4
5
5
5
5
5
9
10
Basic Weighted Avg Shares
107
112
116
99
82
58
67
66
73
99
193
134
122
67
22
12
13
Sales/Revenue/Turnover
3.1
-1.21
-5.39
-15.31
-11.37
-18.95
-19.49
-13.69
-20.34
-33.13
-7.39
-50.45
-75.61
-36.32
-49.26
-158.69
-245.79
Operating Margin (%)
2
2
2
2
1
2
1
1
2
3
4
4
7
5
6
2
3
Depreciation Expense
2
- -
-4
-11
-7
-9
3
-10
-14
-29
15
-69
-91
-46
-20
-10
-17
Net Income, GAAP
30.35
- -
- -
- -
- -
- -
45.58
- -
- -
- -
41.13
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
2.1
0.32
-3.85
-10.68
-8.67
-15.19
4.15
-14.74
-18.72
-28.95
7.74
-51.75
-74.87
-68.01
-91.53
-82.18
-132.72
Profit Margin (%)
39
36
31
15
6
-3
-10
17
10
-15
20
77
-3
15
-2
420
- -
Working Capital
3
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
- -
- -
2
- -
LT Debt
49
51
46
36
31
24
54
38
55
60
109
174
88
53
21
457
- -
Total Equity
- -
- -
- -
- -
- -
- -
4.41
- -
- -
- -
12.88
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
7.2
- -
- -
- -
14.22
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
0.72
-9.18
-25.8
-21.19
-32.21
7.14
-21.05
-29.31
-42.81
14.04
-40.54
-50.66
-34.83
-19.76
-3.23
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
2
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
11
11
Market Capitalization
1,190
1,132
1,108

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
426
- -
Cash, Cash Equivalents & STI
- -
413
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
9
- -
Total Current Liabilities
- -
6
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
223.28%
399.57%
2,088.93%
Free Cash Flow
- -
-529.48%
-2,467.51%
Net Income, GAAP
-127.13%
-137.68%
-49.67%
Sales/Revenue/Turnover
-4.05%
-39.24%
-43.94%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
7
2
6
6
22
2026
3
4
1
5
12
2027
3
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.08
-0.31
-0.39
-6.32
-4.25
2026
-0.3
-0.44
0.36
-0.76
-1.11
2027
-0.81
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
Procter & Gamble Company (The) (NYSE:PG)
Cupid Limited (NSE:CUPID)
Hindustan Unilever Limited (NSE:HINDUNILVR)
Colgate-Palmolive (India) Limited (NSE:COLPAL)
Dabur India Limited (NSE:DABUR)
e.l.f. Beauty, Inc. (NYSE:ELF)
Business
Ador Multiproducts Limited is an India-based contract manufacturer specializing in personal care products, offering end-to-end solutions from product conception to finished goods. Its product portfolio includes hand sanitizers, hand wash, skin care products, serums, talc, face wash, baby care products, shaving lotion, shaving gel, lotions, creams, moisturizers, hair conditioners, shampoos, soaps, perfumes, foot powder, and hair oils. The company operates one manufacturing unit strategically located in Puducherry, India, primarily catering to the Indian personal care market. Founded in 1948 and headquartered in Mumbai, Ador Multiproducts targets diverse consumer segments with a comprehensive range of cosmetic and personal care formulations. Recently, in 2025, the company experienced a significant equity acquisition wherein a consortium including Mr. Arvinder Singh Pasricha and Thrive Future Habitats Infra Private Limited acquired a 26% stake via substantial share purchases. The company has also seen operational leadership changes and financial performance updates reported in 2025. Ador Multiproducts continues to expand its footprint through strategic shareholding changes and focuses on broadening its product offerings within the personal care ecosystem in India.