THRIVE FUTURE HABITATS LIMITED

THRIVE FUTURE HABITATS LIMITED

BBSE:THRIVE
81.00
INR
-0.32
(-0.39%)
-1.65EPS
1.11BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
37.98
30.26
21.14
23.35
22.95
22.65
21.97
41.32
28.67
26.03
14.39
4.64
1.36
1.29
Basic EPS, GAAP
-4.06
-2.62
-3.21
0.97
-3.38
-4.24
-6.36
3.2
-14.83
-19.49
-9.79
-4.25
-1.11
-1.71
Free Cash Flow per Basic Share
-0.46
1.43
- -
32.94
-12.29
-5.21
-8.71
-15.1
-22.11
-14.71
1.87
0.37
-4.57
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
13.7
11.3
8.28
18.85
13.27
14.62
19.76
28.81
44.38
32.57
23.62
19.39
46.58
- -
Tangible Book Value per Share
13.1
10.84
8.12
18.63
13.27
14.62
9.12
18.62
31.68
20.41
20.89
19.39
46.58
- -
Basic Weighted Avg Shares
3
3
3
3
3
3
4
5
5
5
5
5
9
10
Sales/Revenue/Turnover
99
82
58
67
66
73
99
193
134
122
67
22
12
13
Operating Margin (%)
-15.31
-11.37
-18.95
-19.49
-13.69
-20.34
-33.13
-7.39
-50.45
-75.61
-36.32
-49.26
-158.69
-245.79
Depreciation Expense
2
1
2
1
1
2
3
4
4
7
5
6
2
3
Net Income, GAAP
-11
-7
-9
3
-10
-14
-29
15
-69
-91
-46
-20
-10
-17
Effective Tax Rate (%)
- -
- -
- -
45.58
- -
- -
- -
41.13
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-10.68
-8.67
-15.19
4.15
-14.74
-18.72
-28.95
7.74
-51.75
-74.87
-68.01
-91.53
-82.18
-132.72
Working Capital
15
6
-3
-10
17
10
-15
20
77
-3
15
-2
420
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
- -
- -
2
- -
Total Equity
36
31
24
54
38
55
60
109
174
88
53
21
457
- -
Return on Invested Capital (%)
- -
- -
- -
4.41
- -
- -
- -
12.88
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
7.2
- -
- -
- -
14.22
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
-25.8
-21.19
-32.21
7.14
-21.05
-29.31
-42.81
14.04
-40.54
-50.66
-34.83
-19.76
-3.23
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
2
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
11
11
Market Capitalization
1,190
1,132
1,108

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
426
- -
Cash, Cash Equivalents & STI
- -
413
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
9
- -
Total Current Liabilities
- -
6
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
223.28%
399.57%
2,088.93%
Free Cash Flow
- -
-529.48%
-2,467.51%
Net Income, GAAP
-127.13%
-137.68%
-49.67%
Sales/Revenue/Turnover
-4.05%
-39.24%
-43.94%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
7
2
6
6
22
2026
3
4
1
5
12
2027
3
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.08
-0.31
-0.39
-6.32
-4.25
2026
-0.3
-0.44
0.36
-0.76
-1.11
2027
-0.81
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Vinay Kumar Singh
Full Time Employees
12
Sector
Consumer non-durables
Industry
Household/Personal care
Address
Ador House Mumbai India
IPO Date
Jul 13, 1993
Business
Ador Multiproducts Limited is an India-based contract manufacturer specializing in personal care products, offering end-to-end solutions from product conception to finished goods. Its product portfolio includes hand sanitizers, hand wash, skin care products, serums, talc, face wash, baby care products, shaving lotion, shaving gel, lotions, creams, moisturizers, hair conditioners, shampoos, soaps, perfumes, foot powder, and hair oils. The company operates one manufacturing unit strategically located in Puducherry, India, primarily catering to the Indian personal care market. Founded in 1948 and headquartered in Mumbai, Ador Multiproducts targets diverse consumer segments with a comprehensive range of cosmetic and personal care formulations. Recently, in 2025, the company experienced a significant equity acquisition wherein a consortium including Mr. Arvinder Singh Pasricha and Thrive Future Habitats Infra Private Limited acquired a 26% stake via substantial share purchases. The company has also seen operational leadership changes and financial performance updates reported in 2025. Ador Multiproducts continues to expand its footprint through strategic shareholding changes and focuses on broadening its product offerings within the personal care ecosystem in India.