1. India Stocks

  2. •

    Consumer non-durables

  3. •

    Food: major diversified
Unique Organics Limited

Unique Organics Limited

BBSE:UNIQUEO
81.89
INR
+2.04
(+2.55%)
13.74EPS
6.00P/E
490.82MMarket Cap
Unique Organics Limited
BSE:UNIQUEO
(Bombay Stock Exchange)

Recent

price

81.89

P/E

ratio

6.00

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
98.2
198.49
268.4
401.69
325.81
205.41
51.01
62.82
46.34
50.19
98.75
158.38
303.68
337.82
249.56
176.91
188.35
Revenue per Share
0.8
2.11
3.16
7.66
2.36
1.58
-2.28
0.51
1.1
0.07
0.09
0.03
6.43
10.65
17.71
13.52
13.74
Basic EPS, GAAP
-13.83
-14.8
-6.16
-22.16
38.1
-1.49
9.29
3.3
-0.45
1.28
-1.15
-11.71
4.96
20.25
24.17
-15.2
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
10.89
13
13.36
18.68
19.68
21.26
18.98
19.5
20.52
20.65
20.66
20.72
27.23
37.85
55.56
68.88
- -
Book Value per Share
10.89
13
13.36
18.68
19.68
21.24
18.96
19.48
20.51
20.65
20.66
20.72
27.22
37.85
55.56
68.88
- -
Tangible Book Value per Share
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
Basic Weighted Avg Shares
586
1,185
1,602
2,391
1,940
1,223
304
374
276
299
588
943
1,808
2,011
1,486
1,053
1,121
Sales/Revenue/Turnover
-1.84
1.39
2.13
2.14
1.02
1.73
-3.84
1.97
4
1.64
6.63
5.35
2.11
3.48
8.17
8.08
7.7
Operating Margin (%)
1
1
1
2
1
1
2
2
2
2
2
2
2
2
2
3
3
Depreciation Expense
5
13
19
46
14
9
-14
3
7
- -
1
- -
38
63
105
80
82
Net Income, GAAP
19.3
27.43
43.34
32.48
32.1
31.13
- -
- -
- -
57.34
55.18
54.65
29.48
25.76
24.01
25.99
25.98
Effective Tax Rate (%)
0.82
1.06
1.18
1.91
0.72
0.77
-4.47
0.82
2.38
0.15
0.09
0.02
2.12
3.15
7.1
7.64
7.3
Profit Margin (%)
44
56
63
96
103
113
100
101
107
106
107
124
163
217
308
367
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
15
15
10
- -
- -
- -
LT Debt
65
78
80
111
117
127
113
116
123
123
123
124
162
225
331
411
- -
Total Equity
4.16
6.56
6.92
11.66
3.85
3.76
- -
- -
- -
1.28
1.53
-0.74
9.15
21.25
31.89
15.26
- -
Return on Invested Capital (%)
6.06
9.95
9.31
14.46
6.54
7.3
- -
- -
- -
1.41
1.72
1.21
17.08
27.25
37.62
20.02
- -
Return on Capital (%)
7.66
17.62
23.97
47.82
12.28
7.73
-11.33
2.67
5.49
0.36
0.42
0.16
26.79
32.74
37.91
21.69
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
73
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
596
393
491

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
489
- -
Cash, Cash Equivalents & STI
- -
14
- -
Accounts Receivable, Net
- -
291
- -
Inventories
- -
57
- -
Total Current Liabilities
- -
122
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
73
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.97%
28.29%
24.36%
Free Cash Flow
-53.76%
188.03%
-162.91%
Net Income, GAAP
1,954.16%
3,974.51%
-23.66%
Sales/Revenue/Turnover
13.49%
21.63%
-29.11%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
311
356
606
218
1,486
2026
325
192
174
366
1,053
2027
389
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
6.14
6.39
5.07
0.09
17.71
2026
3.92
3.74
3.31
2.55
13.52
2027
4.14
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
Nestle India Ltd. (NSE:NESTLEIND)
The Kraft Heinz Company (NASDAQ:KHC)
General Mills, Inc. (NYSE:GIS)
Beyond Meat, Inc. (NASDAQ:BYND)
The Kraft Heinz Company (NYSE:KHC)
Efor Yatirim Sanayi Ticaret A.S. (BIST:EFOR)
Business
Unique Organics Limited manufactures and trades non-GMO and certified organic feed ingredients, food products, spices, and agri commodities from its headquarters in Jaipur, Rajasthan, India, where it was founded in 1993. The company offers core products including de-oiled rice bran meal, rapeseed meal, soybean meal, yellow maize, barley, guar meal, and rice; spices and dry fruits such as turmeric, fenugreek, black cumin seeds, dehydrated green pepper, and sesame seeds; senna products; organic items like organic soybean meal, organic maize pellets, organic canola meal, organic barley, and organic soybean seeds; liquid feed supplements; and compound cattle feed, by-pass protein, and area-specific chelated mineral mixtures under the ROHINI brand name, with contract manufacturing services for medicinal and herbal items. It operates through Indian and overseas segments, serving domestic dairy producers, gaushalas, and milk companies via partnerships and supplying international markets in Europe, the United States, Canada, the United Kingdom, Vietnam, Myanmar, Sri Lanka, and others as a Star Export House. In recent developments, the company received EU regulatory certification in 2018 for producing organic compound cattle feed, the first of its kind in India; launched BIS-certified ROHINI branded feed products for the domestic market in 2021 following in-house manufacturing commenced in 2017; and approved financial statements for Q2 and half-year FY2024-25 ending September 30, 2024, on November 12, 2024, alongside Q3 results ending December 31, 2024, on February 12, 2025, amid ongoing revenue growth in feed and food segments.