Unique Organics Limited

Unique Organics Limited

BBSE:UNIQUEO
81.89
INR
+2.04
(+2.55%)
13.74EPS
6.00P/E
490.82MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
401.69
325.81
205.41
51.01
62.82
46.34
50.19
98.75
158.38
303.68
337.82
249.56
176.91
188.35
Basic EPS, GAAP
7.66
2.36
1.58
-2.28
0.51
1.1
0.07
0.09
0.03
6.43
10.65
17.71
13.52
13.74
Free Cash Flow per Basic Share
-22.16
38.1
-1.49
9.29
3.3
-0.45
1.28
-1.15
-11.71
4.96
20.25
24.17
-15.2
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
18.68
19.68
21.26
18.98
19.5
20.52
20.65
20.66
20.72
27.23
37.85
55.56
68.88
- -
Tangible Book Value per Share
18.68
19.68
21.24
18.96
19.48
20.51
20.65
20.66
20.72
27.22
37.85
55.56
68.88
- -
Basic Weighted Avg Shares
6
6
6
6
6
6
6
6
6
6
6
6
6
6
Sales/Revenue/Turnover
2,391
1,940
1,223
304
374
276
299
588
943
1,808
2,011
1,486
1,053
1,121
Operating Margin (%)
2.14
1.02
1.73
-3.84
1.97
4
1.64
6.63
5.35
2.11
3.48
8.17
8.08
7.7
Depreciation Expense
2
1
1
2
2
2
2
2
2
2
2
2
3
3
Net Income, GAAP
46
14
9
-14
3
7
- -
1
- -
38
63
105
80
82
Effective Tax Rate (%)
32.48
32.1
31.13
- -
- -
- -
57.34
55.18
54.65
29.48
25.76
24.01
25.99
25.98
Profit Margin (%)
1.91
0.72
0.77
-4.47
0.82
2.38
0.15
0.09
0.02
2.12
3.15
7.1
7.64
7.3
Working Capital
96
103
113
100
101
107
106
107
124
163
217
308
367
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
15
15
10
- -
- -
- -
Total Equity
111
117
127
113
116
123
123
123
124
162
225
331
411
- -
Return on Invested Capital (%)
11.66
3.85
3.76
- -
- -
- -
1.28
1.53
-0.74
9.15
21.25
31.89
15.26
- -
Return on Capital (%)
14.46
6.54
7.3
- -
- -
- -
1.41
1.72
1.21
17.08
27.25
37.62
20.02
- -
Return on Common Equity (%)
47.82
12.28
7.73
-11.33
2.67
5.49
0.36
0.42
0.16
26.79
32.74
37.91
21.69
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
73
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
596
393
491

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
489
- -
Cash, Cash Equivalents & STI
- -
14
- -
Accounts Receivable, Net
- -
291
- -
Inventories
- -
57
- -
Total Current Liabilities
- -
122
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
73
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.97%
28.29%
24.36%
Free Cash Flow
-53.76%
188.03%
-162.91%
Net Income, GAAP
1,954.16%
3,974.51%
-23.66%
Sales/Revenue/Turnover
13.49%
21.63%
-29.11%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
311
356
606
218
1,486
2026
325
192
174
366
1,053
2027
389
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
6.14
6.39
5.07
0.09
17.71
2026
3.92
3.74
3.31
2.55
13.52
2027
4.14
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Jyoti Prakash Kanodia
Full Time Employees
37
Sector
Consumer non-durables
Industry
Food: major diversified
Address
E-521, Sitapura Industrial Area Jaipur RA India 302022
IPO Date
Jun 12, 1995
Business
Unique Organics Limited manufactures and trades non-GMO and certified organic feed ingredients, food products, spices, and agri commodities from its headquarters in Jaipur, Rajasthan, India, where it was founded in 1993. The company offers core products including de-oiled rice bran meal, rapeseed meal, soybean meal, yellow maize, barley, guar meal, and rice; spices and dry fruits such as turmeric, fenugreek, black cumin seeds, dehydrated green pepper, and sesame seeds; senna products; organic items like organic soybean meal, organic maize pellets, organic canola meal, organic barley, and organic soybean seeds; liquid feed supplements; and compound cattle feed, by-pass protein, and area-specific chelated mineral mixtures under the ROHINI brand name, with contract manufacturing services for medicinal and herbal items. It operates through Indian and overseas segments, serving domestic dairy producers, gaushalas, and milk companies via partnerships and supplying international markets in Europe, the United States, Canada, the United Kingdom, Vietnam, Myanmar, Sri Lanka, and others as a Star Export House. In recent developments, the company received EU regulatory certification in 2018 for producing organic compound cattle feed, the first of its kind in India; launched BIS-certified ROHINI branded feed products for the domestic market in 2021 following in-house manufacturing commenced in 2017; and approved financial statements for Q2 and half-year FY2024-25 ending September 30, 2024, on November 12, 2024, alongside Q3 results ending December 31, 2024, on February 12, 2025, amid ongoing revenue growth in feed and food segments.