Vamshi Rubber Limited

Vamshi Rubber Limited

BBSE:VAMSHIRU
37.95
INR
-0.79
(-2.04%)
-0.26EPS
174.50MMarket Cap
Vamshi Rubber Limited
BSE:VAMSHIRU
(Bombay Stock Exchange)

Recent

price

37.95

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
156.42
194.85
198.03
179.04
158.87
157.38
129.26
178.76
198.57
132.45
137.91
163.99
190.02
184.04
203.86
200.03
201.69
Revenue per Share
5.35
5.52
3.56
3.83
2.31
3.11
1.79
-2.2
1
1
-6.71
0.07
0.22
1.45
1.61
1.59
-0.26
Basic EPS, GAAP
8.23
12.47
7.35
-2.63
-3.64
10.61
-1.75
-0.54
1.03
-3.24
-1.86
-1.3
-1.16
4.91
-5.72
-1.96
- -
Free Cash Flow per Basic Share
1.17
1.16
1.16
1.17
1.2
1.2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
25.2
29.55
31.95
34.6
33.92
37.04
37.53
35.36
36.21
37.06
30.11
30.22
30.67
32.54
34.55
35.97
- -
Book Value per Share
25.2
28.61
30.98
33.74
33.16
36.42
37.03
34.99
36.01
36.92
30
30.15
30.63
32.4
34.45
35.89
- -
Tangible Book Value per Share
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
Basic Weighted Avg Shares
658
820
833
753
668
662
544
752
835
557
580
690
799
774
858
842
767
Sales/Revenue/Turnover
6.39
5.61
3.85
4.37
3.23
5.92
4.84
0.61
3.18
4.46
-3.26
3.3
2.21
3.62
3.78
3.1
1.6
Operating Margin (%)
8
8
8
9
9
11
11
12
12
12
12
11
10
9
10
9
9
Depreciation Expense
23
23
15
16
10
13
8
-9
4
4
-28
- -
1
6
7
7
-1
Net Income, GAAP
32.03
32.36
26.58
27.94
11.63
35.11
32.93
- -
0.89
5.95
- -
60.65
70.19
25.8
20.66
29.85
- -
Effective Tax Rate (%)
3.42
2.83
1.8
2.14
1.45
1.98
1.38
-1.23
0.51
0.75
-4.86
0.04
0.12
0.79
0.79
0.8
-0.13
Profit Margin (%)
153
78
71
76
69
59
53
41
53
57
44
44
29
29
31
33
- -
Working Capital
137
42
1
39
66
21
19
24
29
30
50
44
25
18
19
10
- -
LT Debt
106
124
134
146
143
156
158
149
152
156
127
127
129
137
145
151
- -
Total Equity
9.21
8.32
5.14
5.62
2.2
3.67
1.56
- -
6.85
6.02
- -
2.39
1.78
5.43
5.41
4.76
- -
Return on Invested Capital (%)
9.21
8.64
5.32
8.5
7.25
7.8
5.94
- -
7.24
7.36
- -
2.23
2
6.14
6.04
5.42
- -
Return on Capital (%)
23.16
20.16
11.58
11.5
6.74
8.77
4.79
-6.04
2.81
2.73
-19.97
0.23
0.72
4.59
4.79
4.52
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
191
- -
LT Borrowings
- -
10
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
194
156
174

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
293
- -
Cash, Cash Equivalents & STI
- -
8
- -
Accounts Receivable, Net
- -
128
- -
Inventories
- -
141
- -
Total Current Liabilities
- -
260
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
191
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.02%
3.65%
4.09%
Free Cash Flow
-177.93%
-169.39%
-65.75%
Net Income, GAAP
-49.57%
137.46%
-0.99%
Sales/Revenue/Turnover
4.29%
8.11%
-1.88%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
233
223
205
205
858
2026
234
232
189
187
842
2027
160
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.37
0.45
0.22
0.22
1.61
2026
0.76
0.92
0.38
0.44
1.59
2027
-1.77
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Vamshi Rubber Limited engages in the manufacture and sale of tire retreading materials in India. The company offers precured tread rubber, vulcanizing solutions, bonding gums, extruded rope rubber, rubber compound sheets, cushion gum, curing envelopes, camel back tread rubber (CBTR), and cushion gum ropes. It serves domestic truckers and state transport corporations including TSRTC, APSRTC, TNSPT, KSRTC, and MSRTC; exports products to international markets; and operates from manufacturing facilities and testing labs in Hyderabad. Founded in 1993 and headquartered at Vamshi House, Plot No. 41, Jayabheri Enclave, Gachibowli, Hyderabad, Telangana, the company holds ISO 9001:2015 certification from Det Norske Veritas for quality management in manufacturing and customer servicing. Vamshi Rubber maintains a strong presence in the Indian tire retreading industry, focusing on cost-effective, reliable, safe, and environment-friendly solutions with compounds tailored for abrasion resistance, low rolling resistance, high traction, and fuel economy. It has delivered over 200 million kilograms of retreading material, enabling approximately 20 million casings to be retreaded. In recent developments, the company reported revenue growth to Rs 8,576.37 lakhs for the fiscal year ended March 31, 2025, up from Rs 7,742.08 lakhs the prior year, with profit after tax increasing to Rs 67.64 lakhs from Rs 61.08 lakhs. Quarterly net sales for September 2024 rose 26.69% year-over-year to Rs 22.29 crore, while June 2024 sales increased 20.56% to Rs 23.26 crore. These improvements reflect ongoing sales expansion and operational efficiencies, including energy conservation measures saving 6,864 electrical units in fiscal 2025.