Wim Plast Limited

    Wim Plast Limited

    BBSE:WIMPLAST
    - -
    INR
    - -
    - -
    11.17P/E
    Wim Plast Limited
    BSE:WIMPLAST
    (Bombay Stock Exchange)

    Recent

    price

    - -

    P/E

    ratio

    11.17

    div

    yld

    - -

    ROIC.AI

    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    INR
    108.7
    131.62
    167.85
    206.67
    246.91
    304.94
    298.55
    292.64
    322.7
    309.98
    267.58
    223.13
    265.22
    275.21
    285.42
    305.82
    302.38
    Revenue per Share
    14.17
    15.2
    18.95
    23.54
    27.09
    31.95
    37.61
    40.47
    37.1
    32.7
    37.55
    26.75
    29.13
    34.73
    46.43
    47.59
    39.3
    Basic EPS, GAAP
    1.31
    -1.32
    1.97
    2.88
    5.96
    12.13
    20.99
    8.96
    -1.57
    19.93
    47.18
    28.66
    20.43
    47.78
    31.13
    39.98
    - -
    Free Cash Flow per Basic Share
    1.75
    2
    2.25
    3
    4
    4.5
    11
    - -
    7
    7
    14
    - -
    5
    8
    8.5
    10
    - -
    Dividend per Share
    57
    69.58
    85.04
    103.9
    125.73
    147.92
    178.31
    218.47
    247.24
    271.48
    292.16
    318.73
    343.09
    369.52
    407.79
    445.57
    - -
    Book Value per Share
    57
    69.58
    85.04
    103.9
    125.73
    147.92
    178.31
    218.47
    247.24
    271.48
    292.16
    318.73
    343.09
    369.52
    407.79
    445.57
    - -
    Tangible Book Value per Share
    12
    12
    12
    12
    12
    12
    12
    12
    12
    12
    12
    12
    12
    12
    12
    12
    12
    Basic Weighted Avg Shares
    1,305
    1,580
    2,015
    2,481
    2,964
    3,660
    3,584
    3,513
    3,873
    3,721
    3,212
    2,678
    3,184
    3,303
    3,426
    3,671
    3,629
    Sales/Revenue/Turnover
    17.3
    16.65
    15.37
    14.93
    15.07
    14.43
    17.57
    20.06
    16.93
    15.46
    15
    13.24
    11.35
    13.64
    14.33
    14.18
    13.55
    Operating Margin (%)
    30
    44
    56
    73
    90
    90
    112
    119
    153
    168
    185
    180
    163
    143
    119
    120
    110
    Depreciation Expense
    170
    182
    227
    283
    325
    384
    451
    486
    445
    392
    451
    321
    350
    417
    557
    571
    472
    Net Income, GAAP
    24.52
    30.42
    28.95
    26.75
    27.25
    28.39
    30.56
    33.03
    33.63
    33.88
    19.4
    24.63
    25.75
    24.76
    24.23
    25.81
    24.36
    Effective Tax Rate (%)
    13.04
    11.55
    11.29
    11.39
    10.97
    10.48
    12.6
    13.83
    11.5
    10.55
    14.03
    11.99
    10.98
    12.62
    16.27
    15.56
    13
    Profit Margin (%)
    367
    493
    481
    581
    815
    944
    1,290
    1,515
    1,795
    1,989
    1,913
    2,357
    2,783
    3,213
    3,622
    4,331
    - -
    Working Capital
    - -
    1
    1
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    11
    9
    - -
    - -
    - -
    - -
    LT Debt
    684
    835
    1,021
    1,247
    1,509
    1,776
    2,140
    2,623
    2,968
    3,259
    3,506
    3,823
    4,113
    4,436
    4,895
    5,348
    - -
    Total Equity
    27.76
    24.08
    23.67
    23.91
    23.57
    23.04
    22.33
    19.82
    15.58
    12.23
    11.49
    7.3
    6.77
    7.96
    7.99
    7.58
    - -
    Return on Invested Capital (%)
    27.88
    24.08
    24.6
    24.9
    23.59
    23.42
    23.12
    20.41
    15.97
    12.61
    13.38
    8.8
    8.87
    9.73
    11.96
    11.17
    22.64
    Return on Capital (%)
    27.75
    24.02
    24.51
    24.92
    23.59
    23.35
    23.06
    20.4
    15.93
    12.61
    13.32
    8.76
    8.8
    9.75
    11.95
    11.15
    - -
    Return on Common Equity (%)

    Capital Structure

    INR

    •

    in mil. unless spec.
    Jun'26
    Sep'26
    Dec'26
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    12
    12
    12
    Market Capitalization
    6,139
    5,794
    5,266

    Working Capital

    INR

    •

    in mil. unless spec.
    Jun'26
    Sep'26
    Dec'26
    Total Current Assets
    - -
    4,762
    - -
    Cash, Cash Equivalents & STI
    - -
    3,218
    - -
    Accounts Receivable, Net
    - -
    805
    - -
    Inventories
    - -
    712
    - -
    Total Current Liabilities
    - -
    231
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    11.77%
    8.82%
    9.27%
    Free Cash Flow
    -127.19%
    11.9%
    28.41%
    Net Income, GAAP
    5.55%
    7.11%
    2.51%
    Sales/Revenue/Turnover
    0.55%
    3.38%
    7.15%
    Total Cash Common Dividend
    - -
    - -
    17.65%

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    779
    797
    871
    979
    3,426
    2025
    903
    782
    931
    1,055
    3,671
    2026
    899
    843
    833
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    9.96
    12.18
    10.72
    - -
    46.43
    2025
    12.09
    9.51
    11.27
    - -
    47.59
    2026
    14.1
    10.47
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    8.5
    2025
    - -
    - -
    - -
    - -
    10
    2026
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business