Wim Plast Limited

    Wim Plast Limited

    BBSE:WIMPLAST
    - -
    INR
    - -
    - -
    11.17P/E
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    TTM
    Revenue per Share
    206.67
    246.91
    304.94
    298.55
    292.64
    322.7
    309.98
    267.58
    223.13
    265.22
    275.21
    285.42
    305.82
    302.38
    Basic EPS, GAAP
    23.54
    27.09
    31.95
    37.61
    40.47
    37.1
    32.7
    37.55
    26.75
    29.13
    34.73
    46.43
    47.59
    39.3
    Free Cash Flow per Basic Share
    2.88
    5.96
    12.13
    20.99
    8.96
    -1.57
    19.93
    47.18
    28.66
    20.43
    47.78
    31.13
    39.98
    - -
    Dividend per Share
    3
    4
    4.5
    11
    - -
    7
    7
    14
    - -
    5
    8
    8.5
    10
    - -
    Book Value per Share
    103.9
    125.73
    147.92
    178.31
    218.47
    247.24
    271.48
    292.16
    318.73
    343.09
    369.52
    407.79
    445.57
    - -
    Tangible Book Value per Share
    103.9
    125.73
    147.92
    178.31
    218.47
    247.24
    271.48
    292.16
    318.73
    343.09
    369.52
    407.79
    445.57
    - -
    Basic Weighted Avg Shares
    12
    12
    12
    12
    12
    12
    12
    12
    12
    12
    12
    12
    12
    12
    Sales/Revenue/Turnover
    2,481
    2,964
    3,660
    3,584
    3,513
    3,873
    3,721
    3,212
    2,678
    3,184
    3,303
    3,426
    3,671
    3,629
    Operating Margin (%)
    14.93
    15.07
    14.43
    17.57
    20.06
    16.93
    15.46
    15
    13.24
    11.35
    13.64
    14.33
    14.18
    13.55
    Depreciation Expense
    73
    90
    90
    112
    119
    153
    168
    185
    180
    163
    143
    119
    120
    110
    Net Income, GAAP
    283
    325
    384
    451
    486
    445
    392
    451
    321
    350
    417
    557
    571
    472
    Effective Tax Rate (%)
    26.75
    27.25
    28.39
    30.56
    33.03
    33.63
    33.88
    19.4
    24.63
    25.75
    24.76
    24.23
    25.81
    24.36
    Profit Margin (%)
    11.39
    10.97
    10.48
    12.6
    13.83
    11.5
    10.55
    14.03
    11.99
    10.98
    12.62
    16.27
    15.56
    13
    Working Capital
    581
    815
    944
    1,290
    1,515
    1,795
    1,989
    1,913
    2,357
    2,783
    3,213
    3,622
    4,331
    - -
    LT Debt
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    11
    9
    - -
    - -
    - -
    - -
    Total Equity
    1,247
    1,509
    1,776
    2,140
    2,623
    2,968
    3,259
    3,506
    3,823
    4,113
    4,436
    4,895
    5,348
    - -
    Return on Invested Capital (%)
    23.91
    23.57
    23.04
    22.33
    19.82
    15.58
    12.23
    11.49
    7.3
    6.77
    7.96
    7.99
    7.58
    - -
    Return on Capital (%)
    24.9
    23.59
    23.42
    23.12
    20.41
    15.97
    12.61
    13.38
    8.8
    8.87
    9.73
    11.96
    11.17
    22.64
    Return on Common Equity (%)
    24.92
    23.59
    23.35
    23.06
    20.4
    15.93
    12.61
    13.32
    8.76
    8.8
    9.75
    11.95
    11.15
    - -

    Capital Structure

    INR

    •

    in mil. unless spec.
    Jun'26
    Sep'26
    Dec'26
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    12
    12
    12
    Market Capitalization
    6,139
    5,794
    5,266

    Working Capital

    INR

    •

    in mil. unless spec.
    Jun'26
    Sep'26
    Dec'26
    Total Current Assets
    - -
    4,762
    - -
    Cash, Cash Equivalents & STI
    - -
    3,218
    - -
    Accounts Receivable, Net
    - -
    805
    - -
    Inventories
    - -
    712
    - -
    Total Current Liabilities
    - -
    231
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    11.77%
    8.82%
    9.27%
    Free Cash Flow
    -127.19%
    11.9%
    28.41%
    Net Income, GAAP
    5.55%
    7.11%
    2.51%
    Sales/Revenue/Turnover
    0.55%
    3.38%
    7.15%
    Total Cash Common Dividend
    - -
    - -
    17.65%

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    779
    797
    871
    979
    3,426
    2025
    903
    782
    931
    1,055
    3,671
    2026
    899
    843
    833
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    9.96
    12.18
    10.72
    - -
    46.43
    2025
    12.09
    9.51
    11.27
    - -
    47.59
    2026
    14.1
    10.47
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    8.5
    2025
    - -
    - -
    - -
    - -
    10
    2026
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business