U.S. Energy Corp.

U.S. Energy Corp.

BSIN
U.S. Energy Corp.US flagNASDAQ Global Market
1.12
USD
+0.02
- -
58.60MMarket Cap
U.S. Energy Corp.
BSIN
(NASDAQ Global Market)

Recent

price

1.12

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
59.52
68.19
71.07
72.94
69.8
22.01
12.05
11.09
4.3
4.9
1.43
1.48
1.81
1.28
0.77
0.22
0.19
Revenue per Share
-1.73
-10.59
-24.56
-16
-4.51
-198.6
-30.1
-2.81
-1.06
-0.69
-3.94
-0.39
-0.04
-1.28
-0.96
-0.43
-0.41
Basic EPS, GAAP
-79.1
-105.65
-63.95
-1.42
-15.75
5.35
-2.95
-1.51
-0.39
0.2
-0.87
-0.03
-0.07
0.22
0.08
-0.27
-0.14
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.07
0.05
- -
- -
- -
Dividend per Share
20.14
9.21
-15.43
-31.3
-35.63
-233.93
-259.57
-211.99
-98.63
-95.23
-82.39
-30.24
-5.61
-6.79
-7.38
-6.26
-6.1
Book Value per Share
292.98
279.26
253.65
236.4
231.51
33.08
7.88
14.68
7.54
6.87
5.26
2.99
3.18
1.84
0.91
0.72
1.09
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
- -
1
1
1
2
4
25
25
27
34
35
Basic Weighted Avg Shares
27
31
33
34
32
10
6
7
6
7
2
7
45
32
21
7
7
Sales/Revenue/Turnover
-3.71
-16.85
-8.36
12.34
2.19
-105.71
-43.98
-20.02
-16.01
-12.69
-105.32
-21.55
7.94
-25.87
-42.57
-140.35
-153.47
Operating Margin (%)
11
15
15
14
15
9
3
1
1
1
1
1
10
11
8
4
3
Depreciation Expense
-1
-5
-11
-7
-2
-93
-14
-1
-1
-1
-6
-2
-1
-32
-26
-14
-14
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-2.91
-15.53
-34.56
-21.93
-6.46
-902.25
-245.74
-20.79
-18.78
-8.37
-276.35
-26.58
-2.16
-100.12
-124.32
-195.48
-213.6
Profit Margin (%)
11
21
13
6
-1
-10
-6
4
2
1
2
3
-3
-3
-3
-4
6
Working Capital
- -
12
10
9
6
- -
- -
1
- -
- -
- -
- -
13
6
- -
3
3
LT Debt
131
127
116
109
107
15
4
11
12
11
9
13
78
47
24
24
38
Total Equity
- -
- -
- -
- -
0.61
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
21.37
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
-8.24
-73.03
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
2
2
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
34
34
52
Market Capitalization
- -
- -
- -

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
3
2
12
Cash, Cash Equivalents & STI
2
1
11
Accounts Receivable, Net
- -
- -
1
Inventories
- -
- -
- -
Total Current Liabilities
8
6
7
Payables & Accruals
8
5
6
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
54.14%
90.28%
-0.02%
Free Cash Flow
-111.76%
-17.68%
-561.22%
Net Income, GAAP
390.2%
615.42%
-43.92%
Sales/Revenue/Turnover
53.54%
125.38%
-64.34%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5
6
5
4
21
2025
2
2
2
1
7
2026
2
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.38
-0.08
-0.08
- -
-0.96
2025
-0.1
-0.19
-0.1
- -
-0.43
2026
-0.08
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
U.S. Energy Corp. operates as an independent energy company focused on acquiring, developing, and monetizing oil and gas producing properties in the United States, with an expanded emphasis on industrial gas and carbon management as part of a strategic pivot toward higher-margin assets; the company engages in hydrocarbon production, helium and other industrial gases, and carbon sequestration initiatives, aiming to generate value through diversified energy and industrial gas streams. Headquartered in Houston, Texas, the company maintains operations across the Rockies, the Mid-Continent, and Texas regions, with a notable asset base at the Kevin Dome in Montana designated for CO2 sequestration and helium-rich industrial gas development. Founded in 1966, U.S. Energy Corp. has evolved from traditional onshore oil and gas exploration into an integrated industrial gas and carbon management platform, balanced by selective hydrocarbon production to support liquidity and funding for its strategic initiatives. In recent developments, the company rebranded from U.S. Energy Corp. to Big Sky Industrial Inc. (BSIN) in 2026, reflecting its new strategic focus; the rebrand accompanies a reorganized corporate structure and a portfolio emphasizing helium production, CO2 management, and low-decline oil production, with ongoing plans to monetize carbon and nitrogen streams and to expand industrial gas processing capabilities; the company also completed a debt repayment and initiated a development program around its Montana assets, including a pipeline and processing infrastructure designed to support an initial 17.0 MMcf/d capacity and to facilitate commercialization of its industrial gas resources. The latest strategic changes include the closure of legacy assets in 2024–2025 to de-lever the balance sheet, execution of a public offering to fund the new strategy, advancement of carbon sequestration and nitrogen monetization initiatives, and a continued build-out of infrastructure to capture and monetize industrial gas streams; these actions support an integrated model combining helium production, carbon management, and conventional oil production, aimed at delivering value through diversified revenue streams and potential access to carbon credits. Overall, the company positions itself as a growth-oriented, multi-asset energy and industrial gas company targeting diversified energy and environmental solutions for domestic markets. [BSIN]