1. Indonesia Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Development
PT Bumi Serpong Damai Tbk

PT Bumi Serpong Damai Tbk

BSPDY
PT Bumi Serpong Damai TbkUS flagOther OTC
16.00
USD
- -
- -
1.67BMarket Cap
PT Bumi Serpong Damai Tbk
BSPDY
(Other OTC)

Recent

price

16.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
43,147.8
32,077.96
42,610.88
65,625.71
62,099.77
65,267.81
68,613.91
107,523.32
69,092.15
74,621.8
61,957.5
73,204.78
97,884.44
110,351.68
131,940.05
122,299.15
96,438.86
Revenue per Share
9,052.18
9,610.56
14,700.2
30,764.09
42,238
22,487.9
18,664.57
51,128.03
13,485.87
29,400.78
2,823.92
12,897.22
23,268.79
18,604.99
41,686.81
24,342.11
23,208.72
Basic EPS, GAAP
-867.58
-1,964.56
-632.73
-844.99
-1,763.01
-1,504.04
-1,343.51
-827.78
-438.17
-15,572.43
-7,185.31
-7,924.7
-9,443.7
-6,040.32
-4,160.79
-1,780.62
-1,727.4
Free Cash Flow per Basic Share
1,142.86
1,200
2,000
3,000
3,048.39
3,034.48
1,000
1,000
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
49,440.54
40,609.87
53,287.21
80,987.11
118,207.12
132,631.12
148,610.44
198,008.85
212,669.32
244,069.06
231,558.35
234,216.8
257,282.9
275,796.58
317,541.21
341,696.9
344,743.51
Book Value per Share
129,084.31
94,249.06
120,276.66
153,208.4
203,878.68
233,108.22
254,103.92
303,299.31
316,326.08
336,661.73
320,517.76
309,213.08
320,710.52
346,933.34
403,991.86
456,142.91
457,855.33
Tangible Book Value per Share
57
87
87
87
90
95
96
96
96
95
100
105
105
105
105
105
105
Basic Weighted Avg Shares
2,477,203
2,806,339
3,727,812
5,741,264
5,613,890
6,209,574
6,602,955
10,347,343
6,628,782
7,084,864
6,180,589
7,654,802
10,235,480
11,539,141
13,796,572
12,788,452
10,084,320
Sales/Revenue/Turnover
35.14
34.73
38.16
51.14
47.67
46.94
42.78
53.22
37.76
40.13
36.64
35.06
39.99
28.87
31.3
30.76
38.47
Operating Margin (%)
- -
40,915
51,864
47,906
53,015
97,741
106,062
109,333
105,315
61,361
63,793
55,083
51,600
59,291
70,769
84,544
65,065
Depreciation Expense
519,704
840,780
1,286,047
2,691,396
3,818,364
2,139,497
1,796,156
4,920,228
1,293,850
2,791,416
281,701
1,348,623
2,433,147
1,945,467
4,359,064
2,545,381
2,426,865
Net Income, GAAP
15.93
13.52
12.83
11.38
0.08
0.45
1.34
0.75
3.33
1.15
3.2
0.53
0.18
0.45
0.56
0.59
0.52
Effective Tax Rate (%)
20.98
29.96
34.5
46.88
68.02
34.45
27.2
47.55
19.52
39.4
4.56
17.62
23.77
16.86
31.6
19.9
24.07
Profit Margin (%)
4,220,691
3,520,451
5,532,200
7,091,174
5,735,002
10,802,382
10,872,912
10,395,707
14,710,585
18,086,216
16,531,611
17,429,864
18,253,822
17,477,104
16,320,329
23,077,712
24,213,629
Working Capital
67,401
67,401
1,034,409
2,762,942
2,823,407
5,869,433
6,543,704
7,034,192
13,131,230
12,766,473
11,608,785
9,842,025
10,482,252
10,194,988
11,007,356
14,470,654
15,751,685
LT Debt
7,415,269
8,257,225
10,531,704
13,412,737
18,440,170
22,187,200
24,462,607
29,196,851
30,358,002
33,625,414
34,471,102
35,893,717
38,045,436
41,201,586
47,319,328
52,668,905
52,868,423
Total Equity
10.81
10.15
12.01
17.8
13.24
10.95
8.94
15.49
5.84
6.14
4.44
5.36
8.33
6.43
7.47
5.96
5.82
Return on Invested Capital (%)
21.59
16.08
16.72
23.28
24.76
11.86
8.58
17.95
4.84
8.64
4.08
6.45
9.08
7.24
10.44
6.52
5.77
Return on Capital (%)
22.14
26.31
31.31
45.82
42.97
18.36
13.34
29.5
6.56
12.81
1.22
5.67
9.47
6.98
14.05
7.38
6.97
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
1,931,810
1,721,089
LT Borrowings
- -
14,434,805
15,717,228
LT Finance Leases
- -
35,849
34,457
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
20,913
20,913
Market Capitalization
27,884,527
27,884,527
28,357,146

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
32,764,536
33,075,855
Cash, Cash Equivalents & STI
- -
11,788,429
11,222,655
Accounts Receivable, Net
- -
140,984
146,885
Inventories
- -
18,329,611
18,670,647
Total Current Liabilities
- -
9,686,824
8,862,226
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,931,810
1,721,089
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.14%
8.92%
11.31%
Free Cash Flow
318.06%
-17.92%
-57.2%
Net Income, GAAP
63.16%
104.31%
-41.61%
Sales/Revenue/Turnover
10.38%
16.51%
-7.31%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,774,500
3,572,133
2,720,374
3,729,566
13,796,572
2025
2,700,904
3,689,852
- -
4,025,671
12,788,452
2026
2,368,796
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13,741.94
- -
- -
- -
41,686.81
2025
2,925.15
- -
- -
- -
24,342.11
2026
2,655.03
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
PT Repower Asia Indonesia Tbk (REAL.JK)
Assetwise Public Company Limited (ASW.BK)
Logistea AB (publ) (LOGI-A.ST)
Jean Co.,Ltd (2442.TW)
SSPDL Limited (SSPDL.BO)
Shraddha Prime Projects Limited (SHRADDHA.BO)
Business
PT Bumi Serpong Damai Tbk (Ticker: BSPDY) is a leading Indonesian property developer specializing in integrated township development. The company designs, develops, and manages large-scale residential, commercial, industrial, and mixed-use properties under the BSD City brand. Its core offerings include residential housing; commercial real estate such as office towers, shopping malls, and retail spaces; industrial estates; and supporting infrastructure and township facilities. It operates primarily in Indonesia with significant developments in the Greater Jakarta area. Founded in 1984 and headquartered in Tangerang, Indonesia, PT Bumi Serpong Damai Tbk focuses on master-planned urban development projects. The company provides a wide range of property products including landed houses, apartments, office buildings, town centers, schools, hospitals, and recreational parks. It targets middle to upper-middle-class urban residents, businesses, and investors seeking integrated township living and commercial facilities. In the last 1-2 years, PT Bumi Serpong Damai Tbk has pursued strategic expansions and enhancements in its township developments, focusing on smart city infrastructure and sustainability. Recent developments include new residential project launches, retail and lifestyle facility expansions, and partnerships to enhance infrastructure and digital connectivity within BSD City. The company continues to strengthen its integrated development model combining residential, commercial, education, healthcare, and recreational services in one cohesive community environment. PT Bumi Serpong Damai Tbk operates as a subsidiary of Sinarmas Land, a major property and real estate conglomerate in Indonesia. It remains focused on long-term value creation through sustainable urban development, leveraging its expertise in township planning and management to maintain its leadership position in the Indonesian property sector. This comprehensive approach positions PT Bumi Serpong Damai Tbk as a prominent developer of modern, integrated urban environments in Indonesia, with continued investments in expanding and diversifying its property portfolio.