Better Choice Company Inc. Financial Ratios — BTTR Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2017 Y	2018 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-106.79	-881.16	-791.18	-1,511.99	-9,917.8	-10,576.74	-4,940.11	-2,822.72	- -	-689.17	-113.25	5.38	-69.38	-82.18	-1.03
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-2.76	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-46.18	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	89.58	80.74	87.38	55.58	- -	37.62	37.81	33.4	27.92	30.57	37.14
EBITDA Margin (%)	- -	- -	- -	- -	-434,460.42	-30,221.34	- -	-111,134.11	- -	-226.4	-60.05	-33.94	-33.81	-28.42	-16.69
Operating Margin (%)	- -	- -	- -	- -	-439,022.92	-30,221.34	- -	-111,134.11	- -	-227.5	-64.15	-37.56	-36.9	-32.77	-17.06
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	-34,476.18	- -	-111,134.11	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	-1,945,335.42	-100,533.91	-188,416.82	-234,717.47	- -	-1,184.19	-139.32	7.44	-71.96	-59	-0.45
Profit Margin (%)	- -	- -	- -	- -	-1,945,335.42	-100,533.91	-188,416.82	-621,225.05	- -	-1,184.19	-139.32	7.36	-71.93	-59	-0.48
Net Income to Common Margin (%)	- -	- -	- -	- -	-1,945,335.42	-100,533.91	-188,416.82	-625,494.53	- -	-1,184.89	-139.56	7.36	-71.93	-59	-0.48
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.08	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	1.79	100	0.06	0.17	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2017 Y	2018 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Total Debt	- -	- -	- -	- -	- -	1	- -	- -	- -	38	33	10	12	5	2
ST Debt	- -	- -	- -	- -	- -	1	- -	- -	- -	21	8	1	- -	5	2
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	17	25	9	12	- -	- -
Total Debt/EBITDA	- -	-3.81	-0.68	-1.72	-1.28	-1.21	- -	-0.52	- -	-1.08	-1.29	-0.66	-0.63	-0.43	-0.43
Net Debt/EBITDA	- -	-3.81	-0.68	-1.72	-1.23	-1.21	- -	-0.14	- -	-0.99	-1.12	0.73	-0.45	-0.02	0.11
Total Debt/EBIT	- -	-3.08	-0.57	-1.56	-1.27	-1.21	- -	-0.52	- -	-1.08	-1.21	-0.6	-0.58	-0.38	-0.42
Net Debt/EBIT	- -	-3.08	-0.57	-1.56	-1.22	-1.21	- -	-0.14	- -	-0.98	-1.05	0.66	-0.41	-0.01	0.11
EBITDA to Interest Expense	-3.35	-0.25	-0.96	-0.9	-0.51	-0.63	- -	-0.48	- -	-52.64	-2.77	-4.85	-33.54	-8.11	-12.5
EBITDA-CapEx/Interest Expense	-3.35	-0.25	-0.96	-0.9	-0.51	-0.63	- -	-0.48	- -	-52.8	-2.78	-4.85	-33.54	-8.11	-12.5
EBIT to Interest Expense	-4.91	-0.31	-1.14	-0.99	-0.51	-0.63	- -	-0.48	- -	-52.89	-2.95	-5.37	-36.6	-9.35	-12.78
Interest Expense	- -	- -	- -	- -	- -	1	- -	1	- -	1	9	3	1	1	- -
Common Equity/Total Assets	-1,845.94	-3,855.42	-7,858.49	-17,984.98	-7,737.01	-19,023.91	- -	-2,896.66	- -	-375.89	-508.52	-347.21	-771.91	-1,919.76	-2,034.73
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	486.72	- -	16.28	53.73	2.25	0.06
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-11.16	-10.88	-3.78	-4.03	-0.02	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	31.78	48.35	12.62	29.91	0.4	0.03
Total Debt/Equity (%)	- -	-84.28	-47.45	-66.83	-46.54	-53.58	- -	-10.35	- -	1,094.02	-117.32	17.85	53.98	159.37	28.69
Total Debt/Capital (%)	- -	-25.95	-4.77	-10.85	-26.2	-25.64	- -	-4.74	- -	-25.09	-14.48	-4.15	-4.05	-1.5	-0.78
Total Debt/Total Assets (%)	- -	794.33	357.72	1,759.95	1,606.16	3,882.35	- -	131.16	- -	71.43	64.32	13.83	30.04	28.36	15.7
Net Debt to Equity	0.07	-84.28	-47.45	-66.83	-44.76	-53.46	- -	-2.81	6.92	998.25	-102.07	-19.8	38.42	5.61	-7.54
Net Debt/Capital (%)	0.02	-25.95	-4.77	-10.85	-24.95	-25.57	- -	-1.25	3.28	-22.54	-12.39	4.23	-2.85	-0.05	0.2
EBITDA	- -	- -	- -	- -	- -	-1	- -	-1	- -	-35	-26	-16	-18	-11	-6
EBITDA-CapEx	- -	- -	- -	- -	- -	-1	- -	-1	- -	-35	-26	-16	-18	-11	-6
Operating Income (Loss)	- -	- -	- -	- -	- -	-1	- -	-1	- -	-35	-27	-17	-20	-13	-6

Liquidity (USD)

API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2017 Y	2018 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Cash Ratio	- -	- -	- -	- -	0.02	- -	- -	0.07	0.05	0.07	0.07	2.96	0.57	0.33	0.43
Current Ratio	- -	- -	- -	- -	0.03	0.01	- -	0.07	0.05	0.53	0.32	5.98	4.93	1.19	2.1
Quick Ratio	- -	- -	- -	- -	0.02	- -	- -	0.07	0.05	0.25	0.16	3.89	1.78	0.64	1.51
CFO/Avg Current Liab	-0.28	-0.22	-0.36	-0.47	-0.55	-0.04	-0.22	-0.56	- -	-1.03	-0.17	-0.38	-3.18	0.01	-0.42
Common Equity/Total Assets	-1,845.94	-3,855.42	-7,858.49	-17,984.98	-7,737.01	-19,023.91	- -	-2,896.66	- -	-375.89	-508.52	-347.21	-771.91	-1,919.76	-2,034.73
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	486.72	- -	16.28	53.73	2.25	0.06
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-11.16	-10.88	-3.78	-4.03	-0.02	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	31.78	48.35	12.62	29.91	0.4	0.03
Total Debt/Equity (%)	- -	-84.28	-47.45	-66.83	-46.54	-53.58	- -	-10.35	- -	1,094.02	-117.32	17.85	53.98	159.37	28.69
Total Debt/Capital (%)	- -	-25.95	-4.77	-10.85	-26.2	-25.64	- -	-4.74	- -	-25.09	-14.48	-4.15	-4.05	-1.5	-0.78
Total Debt/Total Assets (%)	- -	794.33	357.72	1,759.95	1,606.16	3,882.35	- -	131.16	- -	71.43	64.32	13.83	30.04	28.36	15.7
CFO/Total Liabilities	-25.83	-19.23	-60.48	-38.21	-30.56	-3.32	- -	-28.1	- -	-41.91	-9.46	-70.65	-119.86	0.7	-60.91
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	-190.63	-49.7	- -	- -	- -	- -
Altman's Z-Score	-18.91	-74.99	-152.28	-333.78	-62.89	-432.12	- -	-61.01	- -	-18.73	-22.93	-4.06	-13.55	-26.51	-27.63

Working Capital (USD)

API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2017 Y	2018 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Accounts Receivable Turnover	- -	- -	- -	- -	2.13	77.07	- -	- -	- -	5.35	8.15	8.05	8.08	6.95	7.19
Days Sales Outstanding	- -	- -	- -	- -	171.09	4.74	- -	- -	- -	68.23	44.8	45.31	45.19	52.48	50.75
Inventory Turnover	- -	- -	- -	- -	- -	0.03	- -	0.04	- -	2.95	4.63	6.06	5.08	3.18	4.2
Days Inventory Outstanding	- -	- -	- -	- -	233,527	11,627.54	100,591.3	8,132.06	- -	123.76	78.89	60.25	71.81	114.89	86.99
Accounts Payable Turnover	- -	- -	- -	- -	0.26	0.13	-0.28	0.49	- -	7.81	6.9	8.07	11.87	4.7	3.82
Accounts Payable Turnover Days	- -	- -	- -	- -	1,416.36	2,796.01	-1,311.17	741.39	- -	46.72	52.94	45.25	30.76	77.73	95.45
Cash Conversion Cycle	- -	- -	- -	- -	232,281.73	8,836.27	101,902.47	7,390.67	- -	145.27	70.76	60.31	86.24	89.64	42.29
Inventory to Cash Days	- -	- -	- -	- -	-233,355.91	-11,622.81	-100,591.3	-8,132.06	- -	-55.53	-34.09	-14.93	-26.61	-62.41	-36.25
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	7	5	5	10	7	4
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	-1	- -	2	1	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	6	5	5	10	6	3
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	- -	- -	1

Enterprise Value (USD)

API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2017 Y	2018 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Market Capitalization	2	- -	- -	1	133	54	10,855	15	8,841	90	62	94	16	9	- -
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	4	22	3	4	3
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	11	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	1	- -	- -	- -	38	33	10	12	5	2
Enterprise Value	2	- -	- -	1	133	55	10,855	15	8,841	136	91	83	24	9	-1
Total Capital	- -	- -	- -	- -	-1	-2	- -	-6	-10	-152	-228	-249	-287	-317	-319
Total Debt/Capital (%)	- -	-25.95	-4.77	-10.85	-26.2	-25.64	- -	-4.74	- -	-25.09	-14.48	-4.15	-4.05	-1.5	-0.78
Total Debt / EV	- -	0.99	0.32	0.03	- -	0.01	- -	0.02	- -	0.28	0.36	0.12	0.48	0.53	-4.24
EV/Sales	- -	- -	- -	- -	2,779,116.86	31,780.71	50,724,432.69	31,201.44	- -	8.74	2.15	1.8	0.44	0.23	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	1.25	37.03	576.77	576.57	69.68	147,166.87	50.93	- -	- -	52.45	- -	- -	6.12	- -
EV/Free Cash Flow to Firm	- -	1.25	37.03	576.77	576.57	69.68	147,166.87	50.93	- -	- -	48.27	- -	- -	6.12	- -
Diluted Market Cap	2	- -	- -	1	133	54	10,855	15	8,841	90	62	94	16	9	- -
Diluted Enterprise Value	2	- -	- -	1	133	55	10,855	15	8,841	136	91	83	24	9	-1
EV per Share	239,995.38	8,597.78	12.27	225.44	12,995.38	4,859.59	3,599.78	1,285.74	2,950.8	1,081.52	491.41	124.91	36.35	12.58	- -
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	16	43	46	55	39	35
TTM EBITDA	- -	- -	- -	- -	- -	-1	- -	-1	- -	-35	-26	-16	-18	-11	-6
TTM Operating Income	- -	- -	- -	- -	- -	-1	- -	-1	- -	-35	-27	-17	-20	-13	-6
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	1	- -	- -	- -	-20	2	-9	-20	1	-4
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	1	- -	- -	- -	-20	2	-9	-20	1	-4

Multiples (USD)

API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2017 Y	2018 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Price/Free Cash Flow	-108.25	-0.04	-1.5	-52.27	-737.2	-1,370.28	-83,790.26	-18.36	- -	-4.3	-8.47	-7.94	-0.77	88.48	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	2	- -	- -	1	133	55	10,855	15	8,841	136	91	83	24	9	-1
Low Price	211,157.31	86.4	0.72	8.4	156	1,372.52	1,372.52	1,279.2	624	345.77	63.35	125.4	19.36	4.88	1.58
EV/Sales	- -	- -	- -	- -	2,779,116.86	31,780.71	50,724,432.69	31,201.44	- -	8.74	2.15	1.8	0.44	0.23	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	27.8	- -	- -	- -
Price/Earnings Average	-375.57	-12.2	-13.97	-20.69	-68.31	-53.58	-43,433.47	-14.48	-152,594.13	-0.77	-0.81	51.27	-1.46	-0.48	- -
Price/Earnings High	-1,592.74	-358.77	-20.85	-27.64	-158.43	-89.28	-102,645.73	-31.95	-380,527.4	-2.39	-2.19	92.92	-2.96	-1.13	- -
Price/Earnings Low	-106.18	-0.01	-0.06	-0.93	-1.71	-8.93	-10,264.56	-4.96	-28,833.68	-0.24	-0.2	24.53	-0.33	-0.15	- -
Price/Book Value	-8.12	- -	-0.1	-3.04	-103.42	-17.54	- -	-2.43	-844.54	-0.45	-0.24	-0.36	-0.05	-0.03	- -
Price/Book Value Average	-25.28	-3.48	-2.08	-2.61	-49.55	-30.08	- -	-7.1	-945.12	-0.71	-0.18	-0.67	-0.19	-0.03	- -
Price/Book Value High	-107.22	-102.23	-3.1	-3.49	-114.91	-50.12	- -	-15.67	-2,356.87	-2.19	-0.5	-1.21	-0.39	-0.08	- -
Price/Book Value Low	-7.15	- -	-0.01	-0.12	-1.24	-5.01	- -	-2.43	-178.59	-0.22	-0.05	-0.32	-0.04	-0.01	- -
Price/Tangible Book Value	-34.37	-0.01	-1.03	-20.73	-231.82	-46.05	- -	-5.56	-1,722.2	-2.23	-1.04	3.4	1.38	2.88	- -
Price/Tangible Book Value Average	-106.97	-14.22	-21.68	-17.82	-111.07	-78.96	- -	-16.23	-1,927.29	-3.53	-0.8	6.27	5.01	3.7	- -
Price/Tangible Book Value High	-453.63	-418.19	-32.35	-23.8	-257.58	-131.58	- -	-35.82	-4,806.14	-10.93	-2.17	11.37	10.14	8.65	- -
Price/Tangible Book Value Low	-30.24	-0.01	-0.09	-0.8	-2.79	-13.16	- -	-5.56	-364.18	-1.08	-0.2	3	1.13	1.16	- -
Price/Sales	- -	- -	- -	- -	2,773,761.25	31,416.05	50,724,432.69	31,042.82	- -	5.76	1.46	2.05	0.29	0.22	- -
Price/Sales Average	- -	- -	- -	- -	1,328,935.55	53,864.92	81,835,970.96	90,572.24	- -	9.14	1.12	3.77	1.05	0.29	- -
Price/Sales High	- -	- -	- -	- -	3,081,957.18	89,760.09	193,401,818.47	199,844.93	- -	28.29	3.05	6.84	2.13	0.67	- -
Price/Sales Low	- -	- -	- -	- -	33,361.25	8,976	19,340,153.67	31,042.82	- -	2.79	0.28	1.81	0.24	0.09	- -
Price/Cash Flow	-108.25	-0.04	-1.5	-52.27	-737.2	-1,370.28	-83,790.26	-18.36	- -	-4.28	-8.3	-7.94	-0.77	88.48	- -
Price/Cash Flow Average	-336.86	-66.83	-31.65	-44.93	-353.2	-2,349.43	-135,182.54	-53.56	- -	-6.79	-6.38	-14.64	-2.8	113.73	- -
Price/Cash Flow High	-1,428.59	-1,965.63	-47.22	-60.02	-819.11	-3,915.08	-319,475.02	-118.18	- -	-21.01	-17.33	-26.54	-5.66	265.5	- -
Price/Cash Flow Low	-95.24	-0.04	-0.13	-2.01	-8.87	-391.51	-31,947.46	-18.36	- -	-2.08	-1.57	-7.01	-0.63	35.48	- -
Price/Free Cash Flow Average	-336.86	-66.83	-31.65	-44.93	-353.2	-2,349.43	-135,182.54	-53.56	- -	-6.82	-6.51	-14.64	-2.8	113.73	- -
Price/Free Cash Flow High	-1,428.59	-1,965.63	-47.22	-60.02	-819.11	-3,915.08	-319,475.02	-118.18	- -	-21.13	-17.68	-26.54	-5.66	265.5	- -
Price/Free Cash Flow Low	-95.24	-0.04	-0.13	-2.01	-8.87	-391.51	-31,947.46	-18.36	- -	-2.09	-1.6	-7.01	-0.63	35.48	- -
EV/Sales Average	- -	- -	- -	- -	1,334,291.15	54,229.58	81,835,970.96	90,730.86	- -	12.12	1.81	3.53	1.21	0.29	- -
EV/Sales High	- -	- -	- -	- -	3,087,312.79	90,124.74	193,401,818.47	200,003.55	- -	31.27	3.74	6.59	2.28	0.67	- -
EV/Sales Low	- -	- -	- -	- -	38,716.85	9,340.65	19,340,153.67	31,201.44	- -	5.78	0.96	1.56	0.39	0.1	- -
EV/EBITDA Average	-662.04	-68.02	-31.69	-47.47	-307.11	-179.44	- -	-81.64	- -	-5.35	-3.01	-10.39	-3.57	-1.03	0.1
EV/EBITDA High	-2,807.63	-1,892.51	-46.95	-62.83	-710.61	-298.22	- -	-179.97	- -	-13.81	-6.22	-19.42	-6.75	-2.37	0.1
EV/EBITDA Low	-187.17	-3.85	-0.81	-3.76	-8.91	-30.91	- -	-28.08	- -	-2.55	-1.6	-4.59	-1.16	-0.34	0.1
EV/EBIT Average	-452.06	-55.1	-26.82	-43.26	-303.92	-179.44	- -	-81.64	- -	-5.33	-2.82	-9.39	-3.27	-0.9	0.1
EV/EBIT High	-1,917.14	-1,533.21	-39.74	-57.25	-703.22	-298.22	- -	-179.97	- -	-13.75	-5.82	-17.55	-6.18	-2.06	0.1
EV/EBIT Low	-127.81	-3.12	-0.68	-3.43	-8.82	-30.91	- -	-28.08	- -	-2.54	-1.49	-4.15	-1.06	-0.3	0.1
Last Price	240,000	86.4	8.4	218.4	12,970.34	4,803.83	3,599.78	1,279.2	2,950.92	712.66	335.21	142.12	23.72	12.17	2.35
High Price	3,167,359.23	4,223,145.77	264	250.75	14,411.49	13,725.22	13,725.22	8,235.13	8,235.13	3,499.93	699.46	475.1	173.8	36.52	16.28
Enterprise Value Average	6	1	1	1	64	94	17,513	43	9,894	189	77	162	66	11	-1
Enterprise Value High	25	34	1	1	148	156	41,388	95	24,673	487	159	303	125	26	-1
Enterprise Value Low	2	- -	- -	- -	2	16	4,139	15	1,869	90	41	72	21	4	-1

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2017 Y	2018 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	3	- -	- -	1	1	1	2
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	3	- -	3	- -	- -	1	1	1	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	3	- -	3	- -	- -	1	1	1	- -
Revenue per Share	- -	- -	- -	- -	- -	0.15	- -	0.04	- -	123.72	229.07	69.45	81.72	54.73	- -
EBITDA per Share	-1,128.12	-2,236	-5.71	-4.1	-20.32	-46.21	- -	-45.8	- -	-280.1	-137.55	-23.57	-27.63	-15.55	- -
Operating Income per Share	-1,652.12	-2,760	-6.74	-4.5	-20.53	-46.21	- -	-45.8	- -	-281.46	-146.95	-26.08	-30.15	-17.93	- -
Basic EPS, GAAP	-1,988.62	-11,771.25	-12.66	-9.07	-90.97	-153.73	-0.13	-257.75	-0.02	-1,465.97	-319.69	5.11	-58.78	-32.29	- -
Basic EPS from Cont Ops	-1,988.62	-11,771.25	-12.66	-9.07	-90.97	-153.73	-0.13	-96.72	- -	-1,465.1	-319.13	5.11	-58.78	-32.29	- -
Diluted EPS, GAAP	-1,988.62	-11,771.25	-12.66	-9.07	-90.97	-153.73	-0.13	-257.75	-0.02	-1,465.97	-319.69	5.11	-58.78	-32.29	- -
Diluted EPS from Cont Ops	-1,988.62	-11,771.25	-12.66	-9.07	-90.97	-153.73	-0.13	-96.72	- -	-1,465.1	-319.13	5.11	-58.78	-32.29	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-2,217.12	-2,148.5	-5.59	-4.18	-17.59	-3.51	-0.04	-69.69	- -	-166.55	-40.37	-17.9	-30.73	0.14	- -
Free Cash Flow per Basic Share	-2,217.12	-2,148.5	-5.59	-4.18	-17.59	-3.51	-0.04	-69.69	- -	-167.42	-41.18	-17.9	-30.73	0.14	- -
Cash & Equivalents per Share	4.75	- -	- -	- -	0.99	0.13	- -	17.32	0.12	18.75	21.12	32.8	4.74	6.32	- -
Book Value per Share	-29,539.62	-41,310.88	-85.07	-71.94	-125.42	-273.85	- -	-525.39	-3.49	-1,598.21	-1,401.81	-391.34	-446.34	-455.64	- -
Tangible Book Value per Share	-6,982.25	-10,098.75	-8.16	-10.53	-55.95	-104.31	- -	-229.9	-1.71	-320.29	-321.8	41.78	17.15	4.22	- -

Better Choice Company Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)