1. Japan Stocks

  2. •

    Technology

  3. •

    Electronic Gaming & Multimedia
Capcom Co., Ltd.

Capcom Co., Ltd.

CCOEF
Capcom Co., Ltd.US flagOther OTC
19.90
USD
- -
- -
8.32BMarket Cap
Capcom Co., Ltd.
CCOEF
(Other OTC)

Recent

price

19.90

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
206.72
177.16
204.06
226.82
143.08
171.22
196.78
215.81
230.03
191.08
223.2
257.74
299.47
364.41
405.52
467.06
185.24
Revenue per Share
16.4
14.51
6.45
7.64
14.71
17.22
20.04
24.97
28.86
37.35
58.37
76.24
87.36
103.71
115.85
130.5
43.24
Basic EPS, GAAP
42.8
-22.34
4.3
23.28
-3.05
-3.9
-0.29
72.62
40.57
46.7
26.94
100.42
34.18
76
146.66
40.84
18.28
Free Cash Flow per Basic Share
4.37
5.05
4.99
5.06
5
4.95
6.31
6.25
8.17
9.99
12.48
20.48
25.84
34.11
40.22
42.76
13.75
Dividend per Share
118.86
130.73
132.93
138.35
149.03
161.25
177.53
198.28
220.38
251.79
297.66
353.4
420.34
492.19
567.79
655.43
506.8
Book Value per Share
116.22
119.66
119.21
125.29
134.85
149.02
169.15
193.38
203.09
232.75
280.01
338.94
379.3
462.98
537.65
636.2
471.51
Tangible Book Value per Share
473
463
461
451
450
450
443
438
435
427
427
427
421
418
418
418
418
Basic Weighted Avg Shares
97,716
82,077
94,006
102,300
64,364
77,021
87,170
94,515
100,031
81,591
95,308
110,054
125,930
152,410
169,604
195,365
77,476
Sales/Revenue/Turnover
14.63
15.01
10.8
10.07
16.44
15.62
15.66
16.97
18.14
27.98
36.3
38.99
40.35
37.45
38.78
38.54
30
Operating Margin (%)
3,554
3,235
3,538
4,769
3,598
5,712
5,980
4,706
3,228
2,795
2,791
3,385
3,438
4,221
4,675
5,200
2,316
Depreciation Expense
7,750
6,723
2,973
3,444
6,616
7,745
8,879
10,937
12,551
15,949
24,923
32,553
36,737
43,374
48,453
54,587
18,087
Net Income, GAAP
28.28
41.15
20.06
35.18
38.16
30.54
28.91
27.8
29.36
30.32
28.44
26.55
28.17
26.83
26.21
26.12
21.76
Effective Tax Rate (%)
7.93
8.19
3.16
3.37
10.28
10.06
10.19
11.57
12.55
19.55
26.15
29.58
29.17
28.46
28.57
27.94
23.35
Profit Margin (%)
42,226
45,711
44,936
40,959
48,413
53,562
55,486
66,240
67,605
72,966
94,801
120,570
125,359
164,613
192,604
201,683
168,832
Working Capital
4,105
6,574
6,553
3,519
8,129
11,712
7,187
8,644
7,104
3,296
5,508
4,970
3,618
6,676
6,813
3,553
3,053
LT Debt
58,007
59,352
62,828
63,876
71,330
75,169
77,774
85,420
88,748
99,735
120,795
146,475
161,129
195,081
226,303
267,714
198,906
Total Equity
14.33
9.91
10.17
8.57
8.33
9.3
10
11.59
12.61
14.77
19.98
21.5
21.24
21
20.83
20.54
8.9
Return on Invested Capital (%)
11.75
9.75
3.97
4.68
8.92
9.47
9.87
11.41
12.47
14.52
20.03
22.4
21.28
21.36
20.76
20.66
8.62
Return on Capital (%)
14.53
11.52
4.88
5.57
10.22
11.1
11.75
13.22
13.74
15.69
21.25
23.42
22.42
22.67
21.86
21.34
8.92
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
5,482
- -
3,916
LT Borrowings
3,000
- -
3,053
LT Finance Leases
3,676
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
418
- -
418
Market Capitalization
1,190,769
1,231,442
1,423,010

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
197,826
- -
200,076
Cash, Cash Equivalents & STI
125,191
- -
125,997
Accounts Receivable, Net
25,383
- -
14,027
Inventories
42,796
- -
54,860
Total Current Liabilities
33,213
- -
31,244
Payables & Accruals
- -
- -
- -
ST Debt
5,482
- -
3,916
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.73%
17.33%
18.3%
Free Cash Flow
-2,496.08%
69.65%
-72.15%
Net Income, GAAP
22.18%
17.18%
12.66%
Sales/Revenue/Turnover
10.32%
15.48%
15.19%
Total Cash Common Dividend
24.2%
28.77%
6.32%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
43,858
31,076
31,245
46,231
152,410
2025
- -
- -
- -
- -
169,604
2026
- -
- -
- -
- -
195,365

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
43.43
- -
- -
- -
103.71
2025
- -
- -
- -
- -
115.85
2026
- -
- -
- -
- -
130.5

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
20.38
- -
- -
- -
34.11
2025
- -
- -
- -
- -
40.22
2026
- -
- -
- -
- -
42.76
Similar Companies
Movie Games S.A. (MOV.WA)
i3 Interactive Inc. (BETS.CN)
tinyBuild, Inc. (TBLD.L)
Emerge Gaming Limited (EM1.AX)
SPYR, Inc. (SPYR)
Gameone Holdings Limited (8282.HK)
Business
Capcom Co., Ltd., a leading developer and publisher of video games headquartered in Osaka, Japan, and founded in 1979, plans, develops, manufactures, sells, and distributes home video games, online games, mobile games, and arcade games worldwide through its core Digital Contents segment; arcade operations including Plaza Capcom amusement facilities and events; Amusement Equipments encompassing pachislo machines, arcade hardware, and gaming software; and Other Businesses involving esports, media adaptations such as films and animations, merchandise licensing, and character content. The company operates in over 230 countries and regions with subsidiaries and branches in North America, Europe, East Asia, and Singapore, leveraging powerhouse franchises including Resident Evil, Monster Hunter, Street Fighter, Devil May Cry, and Mega Man to drive digital sales exceeding 51.87 million consumer units in the fiscal year ended March 31, 2025. Recent developments include the acquisition of a two-thirds stake in Taiwan-based Minimum Studios Co., Ltd. in July 2024 to bolster 3DCG production capabilities; the release of Capcom Fighting Collection 2 and Onimusha 2 in May 2025 alongside Street Fighter 6 and Kunitsu-Gami: Path of the Goddess for Nintendo Switch 2 in June 2025; Monster Hunter Wilds surpassing 10 million units sold within its first month in 2025; upcoming launches of Resident Evil Requiem and new IP PRAGMATA in 2026, plus Monster Hunter Stories 3; catalog title milestones such as Devil May Cry 5 exceeding 10 million units and Street Fighter 6 surpassing 5 million in June 2025; and expanded Amusement Equipments sales from pachislo titles like Devil May Cry 5 Stylish Tribe and Shin Onimusha 3, contributing to record profits with net sales of 81,152 million yen for the six months ended September 30, 2025.