Cooper Energy Limited

COPJF

COPJFCooper Energy Limited US flag

Other OTC

0.16

USD

+0.00

(-1.72%)

-0.03EPS

-5.33P/E

424.23MMarket Cap

Feb 25Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Cooper Energy Limited

COPJF

(Other OTC)

Recent

price

0.16

P/E

ratio

-5.33

div

yld

- -

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 02/06

Stock

S&P500

166.67

22.32

-36.00

35.10

-58.97

80.92

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
0.12	0.11	0.1	0.16	0.12	0.17	0.09	0.05	0.05	0.04	0.04	0.05	0.08	0.12	0.08	0.08	Revenue per Share
-0.01	- -	-0.03	0.02	- -	0.05	-0.15	-0.08	-0.02	0.02	-0.01	-0.05	-0.02	-0.01	-0.03	-0.04	Basic EPS, GAAP
0.05	0.04	-0.04	0.07	0.02	0.12	-0.02	0.01	-0.09	-0.11	-0.11	-0.03	-0.02	-0.01	-0.1	-0.02	Free Cash Flow per Basic Share
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Dividend per Share
0.34	0.33	0.3	0.36	0.32	0.38	0.23	0.19	0.36	0.27	0.25	0.2	0.18	0.18	0.18	0.15	Book Value per Share
0.35	0.33	0.31	0.36	0.32	0.4	0.25	0.21	0.37	0.28	0.25	0.2	0.19	0.3	0.19	0.16	Tangible Book Value per Share
354	374	374	377	432	421	423	439	764	1,609	1,721	1,734	1,739	1,646	2,621	2,636	Basic Weighted Avg Shares
42	40	39	60	54	72	39	20	35	67	76	79	132	204	197	219	Sales/Revenue/Turnover
9.74	17.5	-6.32	20.97	40.03	44.36	-22.73	-125.06	-11.22	9.41	-17.62	-155.31	-19.78	-5.22	-26.42	-43.57	Operating Margin (%)
4	5	4	19	6	7	- -	- -	- -	3	1	2	3	5	40	41	Depreciation Expense
-3	1	-10	8	1	22	-63	-35	-12	27	-12	-86	-30	-11	-68	-114	Net Income, GAAP
155.86	82.73	- -	- -	90.63	28.93	- -	- -	- -	12.92	- -	- -	- -	- -	- -	- -	Effective Tax Rate (%)
-6.76	3.12	-26.45	13.88	2.45	30.36	-162.39	-171.98	-35.53	40.04	-15.86	-108.7	-22.82	-5.18	-34.76	-52.09	Profit Margin (%)
96	95	80	55	75	85	43	44	84	154	132	90	31	190	-122	-53	Working Capital
- -	- -	- -	- -	- -	4	3	3	3	117	214	215	169	131	153	254	LT Debt
123	125	115	137	137	168	104	92	285	444	434	351	326	498	497	418	Total Equity
-1.84	0.96	- -	- -	1.45	14.52	- -	- -	- -	1.3	- -	- -	- -	- -	- -	- -	Return on Invested Capital (%)
-2.39	1.02	- -	- -	0.96	14.64	- -	- -	- -	7.07	- -	- -	- -	- -	- -	- -	Return on Capital (%)
-2.39	1.02	-8.78	6.73	0.96	14.7	-49.19	-38.14	-6.78	7.58	-2.81	-22.51	-9.22	-3.45	-17.75	-26.5	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	21.74%	26.63%	11.22%
Net Income, GAAP	13.61%	219.81%	66.67%
Free Cash Flow	-55.33%	252.66%	-79.62%
Total Cash Common Dividend	- -	- -	- -
Total Equity	22.53%	2.1%	-15.95%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: Egdon Resources plc (EDR.L)
Cardinal Energy Ltd. (CRLFF)
Upland Resources Limited (UPL.L)
New Zealand Oil & Gas Limited (NZO.AX)
CNOOC Limited (CEO)
Santos Limited (SSLZY)
Business: Cooper Energy Limited, an upstream gas and oil exploration and production company, engages in securing, finding, developing, producing, and selling of hydrocarbons to south-east Australia. It explores and evaluates oil and gas; and produces and sells crude oil in Cooper basin. The company also produces offshore gas from the Sole gas field in the Gippsland Basin, Victoria; offshore gas and gas liquids from the Casino, Henry, Netherby gas fields in the Otway Basin, Victoria; and onshore oil production and exploration in the Cooper Basin, South Australia. As of June 30, 2022, the company had proved and probable reserves of approximately 39.5 million barrels of oil equivalent, and contingent resources of approximately 36.9 million barrels of oil equivalent. The company was incorporated in 2001 and is based in Adelaide, Australia.

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
0.12	0.11	0.1	0.16	0.12	0.17	0.09	0.05	0.05	0.04	0.04	0.05	0.08	0.12	0.08	0.08	Revenue per Share
-0.01	- -	-0.03	0.02	- -	0.05	-0.15	-0.08	-0.02	0.02	-0.01	-0.05	-0.02	-0.01	-0.03	-0.04	Basic EPS, GAAP
0.05	0.04	-0.04	0.07	0.02	0.12	-0.02	0.01	-0.09	-0.11	-0.11	-0.03	-0.02	-0.01	-0.1	-0.02	Free Cash Flow per Basic Share
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Dividend per Share
0.34	0.33	0.3	0.36	0.32	0.38	0.23	0.19	0.36	0.27	0.25	0.2	0.18	0.18	0.18	0.15	Book Value per Share
0.35	0.33	0.31	0.36	0.32	0.4	0.25	0.21	0.37	0.28	0.25	0.2	0.19	0.3	0.19	0.16	Tangible Book Value per Share
354	374	374	377	432	421	423	439	764	1,609	1,721	1,734	1,739	1,646	2,621	2,636	Basic Weighted Avg Shares
42	40	39	60	54	72	39	20	35	67	76	79	132	204	197	219	Sales/Revenue/Turnover
9.74	17.5	-6.32	20.97	40.03	44.36	-22.73	-125.06	-11.22	9.41	-17.62	-155.31	-19.78	-5.22	-26.42	-43.57	Operating Margin (%)
4	5	4	19	6	7	- -	- -	- -	3	1	2	3	5	40	41	Depreciation Expense
-3	1	-10	8	1	22	-63	-35	-12	27	-12	-86	-30	-11	-68	-114	Net Income, GAAP
155.86	82.73	- -	- -	90.63	28.93	- -	- -	- -	12.92	- -	- -	- -	- -	- -	- -	Effective Tax Rate (%)
-6.76	3.12	-26.45	13.88	2.45	30.36	-162.39	-171.98	-35.53	40.04	-15.86	-108.7	-22.82	-5.18	-34.76	-52.09	Profit Margin (%)
96	95	80	55	75	85	43	44	84	154	132	90	31	190	-122	-53	Working Capital
- -	- -	- -	- -	- -	4	3	3	3	117	214	215	169	131	153	254	LT Debt
123	125	115	137	137	168	104	92	285	444	434	351	326	498	497	418	Total Equity
-1.84	0.96	- -	- -	1.45	14.52	- -	- -	- -	1.3	- -	- -	- -	- -	- -	- -	Return on Invested Capital (%)
-2.39	1.02	- -	- -	0.96	14.64	- -	- -	- -	7.07	- -	- -	- -	- -	- -	- -	Return on Capital (%)
-2.39	1.02	-8.78	6.73	0.96	14.7	-49.19	-38.14	-6.78	7.58	-2.81	-22.51	-9.22	-3.45	-17.75	-26.5	Return on Common Equity (%)

Cooper Energy Limited

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Growth Rates

(avg. rate of change)

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year