Core Scientific, Inc.

Core Scientific, Inc.

CORZW
Core Scientific, Inc.US flagNASDAQ Global Select
22.15
USD
-0.04
- -
7.04BMarket Cap
Core Scientific, Inc.
CORZW
(NASDAQ Global Select)

Recent

price

22.15

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
- -
- -
- -
- -
- -
- -
- -
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
Basic Weighted Avg Shares
60
60
544
640
502
511
319
355
Sales/Revenue/Turnover
-20.99
-20.23
30.61
-38.2
3.05
-2.39
-70.39
-59.83
Operating Margin (%)
6
9
33
226
96
120
80
78
Depreciation Expense
-12
-12
47
-2,146
-246
-1,438
-289
-1,214
Net Income, GAAP
- -
- -
24.99
- -
- -
- -
- -
0.04
Effective Tax Rate (%)
-20.03
-20.24
8.69
-335.2
-49.06
-281.57
-90.47
-342.19
Profit Margin (%)
-8
1
436
-102
-391
769
114
-1,207
Working Capital
5
22
714
1
721
1,172
1,150
1,062
LT Debt
106
89
1,341
-409
-597
-943
-963
-1,306
Total Equity
- -
- -
10.89
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
20.11
- -
- -
- -
- -
10.26
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
11
12
994
LT Borrowings
1,059
1,060
1,062
LT Finance Leases
91
90
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
308
314
317
Market Capitalization
- -
- -
- -

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
1,061
896
1,455
Cash, Cash Equivalents & STI
453
311
1,005
Accounts Receivable, Net
- -
337
- -
Inventories
- -
- -
- -
Total Current Liabilities
670
781
2,662
Payables & Accruals
570
638
583
ST Debt
11
12
994
Deferred Revenue
84
128
220

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
275.71%
2.09%
Free Cash Flow
- -
236.68%
781.45%
Net Income, GAAP
- -
-961.85%
-79.93%
Sales/Revenue/Turnover
- -
152.57%
-37.53%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
179
141
95
95
511
2025
80
79
81
80
319
2026
115
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Core Scientific, Inc. (NASDAQ: CORZ; CORZW) operates as a leading provider of digital infrastructure, specializing in high-density colocation services, digital asset mining, and blockchain-related solutions; it deploys its own large fleet of miners for self-mining bitcoin and other digital assets, offers hosting services including deployment, monitoring, troubleshooting, optimization, and maintenance of customer mining equipment, provides electrical power, repair, and infrastructure support, and sells mining equipment to third parties; the company also delivers software solutions such as Minder for monitoring and Plexus for AI workload orchestration in private, hybrid, and multi-cloud environments, while transitioning facilities to support artificial intelligence and high-performance computing (HPC) workloads like model training, inference, seismic analysis, and media rendering. Founded in 2017 and headquartered in Dover, Delaware, with original operations in Bellevue, Washington, and current colocation facilities across Alabama, Georgia, Kentucky, North Carolina, North Dakota, Oklahoma, and Texas totaling over 1,300 MW of contracted power, Core Scientific serves institutional miners, blockchain developers, AI enterprises, government, healthcare, media, oil and gas, and retail sectors primarily in North America. Recent developments include multiple high-performance computing contracts cumulatively worth approximately $6.7 billion for AI hosting, a collaboration with Block to develop a new bitcoin miner, expansions at Denton (72 MW) and Pecos (100 MW) data centers in Texas, and a definitive agreement announced in July 2025 for acquisition by CoreWeave in a $9 billion all-stock transaction valued at $20.40 per share (a 66% premium), expected to close in Q4 2025 subject to regulatory and stockholder approval, enabling vertical integration of data centers, elimination of over $10 billion in future lease overhead, and repurposing of crypto mining capacity for AI/HPC under new colocation services.