Core Scientific, Inc.

Core Scientific, Inc.

CORZW
Core Scientific, Inc.US flagNASDAQ Global Select
11.19
USD
-0.03
- -
5.12BMarket Cap
Core Scientific, Inc.
CORZW
(NASDAQ Global Select)

Recent

price

11.19

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
- -
- -
- -
- -
- -
- -
- -
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.24
0.14
4.23
-1.09
-3.23
-3.22
-3.06
-7.57
Book Value per Share
0.05
-0.06
0.87
-1.1
-3.24
-3.22
-3.06
-8.29
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
Basic Weighted Avg Shares
60
60
544
640
502
511
319
440
Sales/Revenue/Turnover
-20.99
-20.23
30.61
-38.2
3.05
-2.39
-70.39
-46.76
Operating Margin (%)
6
9
33
226
96
120
80
75
Depreciation Expense
-12
-12
47
-2,146
-246
-1,438
-289
-1,432
Net Income, GAAP
- -
- -
24.99
- -
- -
- -
- -
0.04
Effective Tax Rate (%)
-20.03
-20.24
8.69
-335.2
-49.06
-281.57
-90.47
-325.31
Profit Margin (%)
-8
1
436
-102
-391
769
114
-294
Working Capital
5
22
714
1
721
1,172
1,150
4,298
LT Debt
106
89
1,341
-409
-597
-943
-963
-2,419
Total Equity
- -
- -
10.89
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
7.04
- -
- -
- -
- -
-131.95
Return on Capital (%)
- -
-20.08
6.83
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
12
994
- -
LT Borrowings
1,060
1,062
4,298
LT Finance Leases
90
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
314
317
320
Market Capitalization
2,658
2,770
6,008

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
896
1,455
2,444
Cash, Cash Equivalents & STI
311
1,005
1,770
Accounts Receivable, Net
337
- -
384
Inventories
- -
- -
- -
Total Current Liabilities
781
2,662
2,738
Payables & Accruals
638
583
622
ST Debt
12
994
- -
Deferred Revenue
128
220
287

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
275.71%
2.09%
Free Cash Flow
- -
236.68%
781.45%
Net Income, GAAP
- -
-961.85%
-79.93%
Sales/Revenue/Turnover
- -
152.57%
-37.53%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
179
141
95
95
511
2025
80
79
81
80
319
2026
115
164
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Core Scientific, Inc. (NASDAQ: CORZ; CORZW) operates as a leading provider of digital infrastructure, specializing in high-density colocation services, digital asset mining, and blockchain-related solutions; it deploys its own large fleet of miners for self-mining bitcoin and other digital assets, offers hosting services including deployment, monitoring, troubleshooting, optimization, and maintenance of customer mining equipment, provides electrical power, repair, and infrastructure support, and sells mining equipment to third parties; the company also delivers software solutions such as Minder for monitoring and Plexus for AI workload orchestration in private, hybrid, and multi-cloud environments, while transitioning facilities to support artificial intelligence and high-performance computing (HPC) workloads like model training, inference, seismic analysis, and media rendering. Founded in 2017 and headquartered in Dover, Delaware, with original operations in Bellevue, Washington, and current colocation facilities across Alabama, Georgia, Kentucky, North Carolina, North Dakota, Oklahoma, and Texas totaling over 1,300 MW of contracted power, Core Scientific serves institutional miners, blockchain developers, AI enterprises, government, healthcare, media, oil and gas, and retail sectors primarily in North America. Recent developments include multiple high-performance computing contracts cumulatively worth approximately $6.7 billion for AI hosting, a collaboration with Block to develop a new bitcoin miner, expansions at Denton (72 MW) and Pecos (100 MW) data centers in Texas, and a definitive agreement announced in July 2025 for acquisition by CoreWeave in a $9 billion all-stock transaction valued at $20.40 per share (a 66% premium), expected to close in Q4 2025 subject to regulatory and stockholder approval, enabling vertical integration of data centers, elimination of over $10 billion in future lease overhead, and repurposing of crypto mining capacity for AI/HPC under new colocation services.