Cookpad Inc.

Cookpad Inc.

CPADF
Cookpad Inc.US flagOther OTC
0.98
USD
- -
- -
70.68MMarket Cap
Cookpad Inc.
CPADF
(Other OTC)

Recent

price

0.98

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2013
2014
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
40.14
50.74
- -
66.38
- -
124.86
157.28
125.09
110.56
109.41
103.29
94.23
87.2
79.21
68.71
68.74
70.51
Revenue per Share
11.4
16.46
- -
18.88
- -
38.3
8.71
32.57
3.79
-9.02
4.46
-22.42
-33.47
-23.21
15.58
9.55
10.12
Basic EPS, GAAP
5.46
18.48
- -
19.03
- -
40.08
46.86
18.84
4.72
7.99
3.67
-18.39
-26.52
-22.92
15.17
- -
6.54
Free Cash Flow per Basic Share
0.33
0.5
- -
1.66
- -
4
9.98
10
8
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
30.21
45.93
- -
64.69
71.9
148.17
146.9
169.47
164.92
152.65
155.01
134.43
103.52
89.08
54.4
69.24
44.54
Book Value per Share
47.37
63.41
- -
46.99
151.95
148.25
185.52
205.08
232.98
226.63
225.89
201.42
168.11
142.13
158.15
164.7
144.37
Tangible Book Value per Share
97
98
- -
99
100
107
107
107
107
107
107
106
104
96
86
78
91
Basic Weighted Avg Shares
3,910
4,982
- -
6,572
- -
13,338
16,846
13,408
11,876
11,753
11,096
10,004
9,087
7,607
5,877
5,337
6,437
Sales/Revenue/Turnover
49.35
53.08
- -
47.66
- -
47.97
29.76
40.21
14.02
2.61
2.05
-26.31
-38.74
-36.8
11.46
4.95
4.47
Operating Margin (%)
40
22
- -
170
- -
188
254
130
260
603
464
514
299
319
354
- -
317
Depreciation Expense
1,110
1,617
- -
1,869
- -
4,091
933
3,491
407
-969
479
-2,380
-3,488
-2,229
1,332
741
924
Net Income, GAAP
41.78
38.63
- -
40.43
- -
38.33
75.23
38.1
91.67
602.83
- -
- -
- -
- -
- -
32.5
- -
Effective Tax Rate (%)
28.4
32.45
- -
28.43
- -
30.67
5.54
26.04
3.43
-8.24
4.32
-23.79
-38.39
-29.3
22.67
13.89
14.36
Profit Margin (%)
4,346
5,789
4,526
4,526
13,802
12,987
17,832
21,221
23,771
23,983
23,780
21,446
17,385
13,167
12,690
12,373
12,765
Working Capital
- -
- -
32
32
8
130
44
- -
40
762
365
886
730
72
631
422
447
LT Debt
4,625
6,240
7,338
7,338
18,006
23,396
20,940
23,520
26,315
24,822
24,514
21,632
17,752
13,728
13,620
12,897
13,252
Total Equity
24.49
26.69
- -
22.68
- -
17.91
5.11
14.26
0.55
-5.81
- -
- -
- -
- -
- -
1.27
- -
Return on Invested Capital (%)
39.55
43.39
- -
30.9
- -
31.75
7.69
21.65
3.77
-4.3
- -
- -
- -
- -
- -
14.22
- -
Return on Capital (%)
39.55
43.39
- -
31.31
- -
35.51
5.91
20.6
2.27
-5.68
2.9
-15.39
-27.84
-23.05
20.18
14.79
14.85
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
212
250
218
LT Borrowings
- -
- -
- -
LT Finance Leases
72
479
447
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
93
93
83
Market Capitalization
- -
- -
- -

Working Capital

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
13,918
14,803
13,445
Cash, Cash Equivalents & STI
12,390
13,336
12,068
Accounts Receivable, Net
1,208
1,190
1,052
Inventories
12
11
9
Total Current Liabilities
751
756
680
Payables & Accruals
- -
- -
- -
ST Debt
212
250
218
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-5.17%
-11.69%
-5.3%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-116.91%
-158.05%
-44.36%
Sales/Revenue/Turnover
-7.94%
-13.45%
-9.19%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,539
1,479
- -
- -
5,877
2025
- -
- -
- -
- -
5,337
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.2
4.26
- -
- -
15.58
2025
- -
- -
- -
- -
9.55
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Cookpad Inc. (Ticker: CPADF) operates as a global digital platform connecting home cooks through recipe sharing, meal planning, and community-driven food content. The company offers a suite of core products and services including its flagship Cookpad app and website featuring over 3.5 million user-generated recipes; premium subscription services such as Cookpad Premium for ad-free access, advanced search, and personalized recommendations; Cookpad TV for video recipes and live cooking streams; and B2B solutions like Cookpad Store for ingredient delivery tied to recipes, corporate wellness meal programs, and data analytics for food brands. It also provides developer tools via Cookpad Kitchen for third-party recipe integrations and localized platforms under brands like Cookpad Japan, Cookpad UK, and Cookpad Brazil. Founded in 1997 and headquartered in Tokyo, Japan, Cookpad serves consumer and enterprise customers across more than 30 countries in Asia, Europe, and the Americas, focusing on the online food media and e-commerce segments. In recent developments, Cookpad expanded its enterprise offerings with a strategic partnership with major Japanese retailers for integrated recipe-to-purchase features in 2024. The company launched Cookpad AI in early 2025, leveraging generative AI for customized recipe generation and nutritional planning, marking a shift toward AI-enhanced personalization amid growing competition in digital food tech. Additionally, Cookpad completed a restructuring of its international operations in late 2024, streamlining subsidiaries in Europe and Latin America to boost profitability following a series of cost-optimization measures.

Company News

APIChatGPT
  • Introducing Cookpad: Your Recipe for Effortless Crypto Project Creation