Investeringsselskabet af 3. november 2025 A/S

Investeringsselskabet af 3. november 2025 A/S

CCPH:3NOV25
8.04
DKK
+0.44
(+5.79%)
217.22MMarket Cap
Investeringsselskabet af 3. november 2025 A/S
CPH:3NOV25
(Nasdaq Copenhagen)

Recent

price

8.04

P/E

ratio

- -

div

yld

57.82%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
DKK
18.72
19.93
19.56
137.31
114.81
103.63
99.89
113.62
110.02
114.85
108.93
117.94
77.03
80.47
- -
- -
- -
Revenue per Share
-3.44
-1.88
0.43
-3.38
-2.43
4.3
5.36
-2
4.12
4.62
3.52
4.28
8.13
26.34
3.52
40.15
- -
Basic EPS, GAAP
1.7
0.24
0.89
-6.13
-8.8
7.34
3.57
-5.37
1.74
4
-1.23
7.4
6.01
0.32
-12
-1.71
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2
3
4
5.04
43.62
2.5
4.65
Dividend per Share
5.59
3.6
4.05
25.17
22.9
27.53
33.19
31.03
35.37
40.34
41.26
42.88
47.4
69.74
27.89
65.54
25.61
Book Value per Share
5.49
3.56
3.94
24.58
22.48
27.02
31.28
28.45
32.61
26.54
27.91
29.2
34.29
61.05
19.64
65.54
17.5
Tangible Book Value per Share
2
2
2
3
3
3
3
3
3
3
3
3
3
3
3
3
3
Basic Weighted Avg Shares
43
45
47
345
354
319
308
350
339
354
336
364
238
248
- -
- -
- -
Sales/Revenue/Turnover
-4.65
5.16
3.33
-0.18
2.19
5.08
5.33
3.36
4.44
5.08
4.52
5.59
8.28
9.91
- -
- -
- -
Operating Margin (%)
- -
1
1
6
5
6
4
5
2
5
7
7
10
5
-6
-7
- -
Depreciation Expense
-8
-4
1
-8
-7
13
17
-6
13
14
11
13
25
81
11
126
- -
Net Income, GAAP
- -
23.7
30.55
- -
- -
- -
- -
- -
2.01
7.58
10.16
14.45
19.96
28.75
- -
- -
- -
Effective Tax Rate (%)
-18.36
-9.45
2.19
-2.46
-2.11
4.15
5.37
-1.76
3.74
4.02
3.23
3.63
10.56
32.74
- -
- -
- -
Profit Margin (%)
6
4
2
25
20
38
47
60
72
71
81
77
84
175
40
205
34
Working Capital
- -
5
3
16
14
13
10
- -
- -
27
29
17
15
10
12
- -
10
LT Debt
13
9
10
78
71
85
102
96
109
124
127
132
146
215
87
205
80
Total Equity
- -
11.06
5.94
- -
- -
- -
- -
- -
11.81
10.84
7.13
8.76
7.68
7.72
- -
- -
- -
Return on Invested Capital (%)
- -
-26.46
6.43
- -
- -
- -
- -
- -
11.3
9.89
6.18
7.19
12.66
37.11
- -
- -
- -
Return on Capital (%)
-9.49
-39.28
11.11
-19.45
-10.1
17.05
17.68
-6.22
12.4
12.2
8.63
10.17
18.01
44.98
7.28
85.96
- -
Return on Common Equity (%)

Capital Structure

DKK

•

in mil. unless spec.
Sep'24
Dec'24
Jun'25
ST Debt
38
50
59
LT Borrowings
5
2
1
LT Finance Leases
10
10
9
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
255
254
217

Working Capital

DKK

•

in mil. unless spec.
Sep'24
Dec'24
Jun'25
Total Current Assets
173
169
188
Cash, Cash Equivalents & STI
20
25
47
Accounts Receivable, Net
54
66
51
Inventories
33
30
26
Total Current Liabilities
130
129
155
Payables & Accruals
- -
- -
- -
ST Debt
38
50
59
Deferred Revenue
- -
- -
- -

Growth Rates

DKK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.17%
27.44%
135.03%
Free Cash Flow
-520.06%
-953.06%
-85.73%
Net Income, GAAP
86.06%
258.14%
1,041.59%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
158.79%
-94.27%

Semi-annual Revenue

DKK

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Semi-annual Earnings Per Share

DKK

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
3.52
2025
- -
- -
40.15
2026
- -
- -
- -

Semi-annual Dividends Per Share

DKK

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
43.62
2025
- -
- -
2.5
2026
- -
- -
- -
Business
Skako A/S Skako A/S engages in the development, design, manufacturing, and sale of industrial equipment, primarily through its SKAKO Vibration segment offering vibratory feeders, conveyors, grizzlies, screens, densimetric tables, lift-tippers, washing drums, and related accessories including weighing, control, and monitoring systems; its SKAKO Concrete segment provides machinery and complete plants for concrete production such as mixers, batching systems, silos, control plants, and automation solutions. The company serves industries including mining, quarrying, steel, fasteners, automotive, and recycling, with operations spanning Europe, North America, Africa, and other international markets; it maintains production facilities in Faaborg and Strasbourg, offices in San Sebastian, and subsidiaries in Denmark, Germany, France, the United States, and the United Kingdom. Founded in 1960 and headquartered in Faaborg, Denmark, Skako A/S sold its Concrete division to Zefyr Invest IV A/S in late 2023 and its remaining Vibration business to FCDE Independent Fund II for EUR 37.5 million in October 2025, completing the divestiture of all operating activities.