1. Denmark Stocks

  2. •

    Distribution services

  3. •

    Wholesale distributors
Brd. Klee A/S Class B

Brd. Klee A/S Class B

CCPH:KLEE_B
3,980.00
DKK
-80.00
(-1.97%)
193.10MMarket Cap
Brd. Klee A/S Class B
CPH:KLEE_B
(Nasdaq Copenhagen)

Recent

price

3,980.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
DKK
2,287.36
2,696.22
2,871.24
2,952.79
3,050.21
3,107.53
3,456.76
3,631.03
3,901.59
3,928.19
3,507.38
3,793.18
4,536.24
4,775.55
6,256.61
6,962.72
- -
Revenue per Share
146.41
162.22
142.78
120.91
169.72
140.22
229.64
221.85
287.9
227.19
94.52
298.92
323.77
277.79
208.19
253.33
- -
Basic EPS, GAAP
220.61
-28.42
77.95
232.1
180.75
-182.69
81.01
235.58
167.1
-97.6
377.2
443.69
-33.93
230.03
452.49
445.61
- -
Free Cash Flow per Basic Share
- -
350.02
105.93
105.54
81.13
75.07
85.16
85.16
85.16
85.16
92.09
94.83
391.09
88.6
128.76
108.21
- -
Dividend per Share
1,601.9
1,311.51
1,373.75
1,391.56
1,518.47
1,041.78
1,841.23
2,067.24
1,535.96
1,667.02
1,681.37
1,902.37
1,868.49
2,063.64
2,143.45
2,314.71
2,338.18
Book Value per Share
1,507.14
1,236.1
1,320.7
1,354.34
1,463.79
1,003.45
1,796.45
2,023.17
1,512.63
1,482.66
1,482.3
1,732.05
1,683.01
1,871.17
1,435.5
1,639.87
1,679.76
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic Weighted Avg Shares
117
137
146
149
154
157
175
184
197
199
177
192
229
241
316
352
- -
Sales/Revenue/Turnover
9.04
8.65
7.63
6.19
8.02
6.53
9.06
8.38
9.92
8.32
4.62
11.18
9.56
9.49
5.88
6.21
- -
Operating Margin (%)
- -
- -
2
2
1
2
2
2
2
2
4
4
5
6
13
13
- -
Depreciation Expense
7
8
7
6
9
7
12
11
15
11
5
15
16
14
11
13
- -
Net Income, GAAP
24.77
26.57
29.84
27.22
27.57
26.24
22.73
23.22
22.52
21.97
24.08
22.27
21.11
22.36
23.82
24.03
- -
Effective Tax Rate (%)
6.4
6.02
4.97
4.09
5.56
4.51
6.64
6.11
7.38
5.78
2.69
7.88
7.14
5.82
3.33
3.64
- -
Profit Margin (%)
48
38
41
43
46
48
53
60
64
64
64
81
77
86
76
85
86
Working Capital
8
8
7
7
7
15
14
13
11
10
11
10
13
13
34
32
31
LT Debt
53
43
45
45
49
53
60
67
78
86
87
98
98
110
127
137
136
Total Equity
13.68
15.19
14.53
12.38
15.81
11.8
16.72
14.79
17.33
13.53
6.25
15.5
15.2
14.84
9.28
9.27
- -
Return on Invested Capital (%)
12.9
15.53
14.46
11.93
16.38
11.79
16.71
14.82
17.61
11.98
4.53
14.11
15.06
10.05
6.81
6.98
- -
Return on Capital (%)
15.19
17.15
16.41
13.54
18.11
13.89
20.62
17.63
20.08
14.19
5.65
16.68
17.17
14.13
9.9
11.36
- -
Return on Common Equity (%)

Capital Structure

DKK

•

in mil. unless spec.
Mar'25
Sep'25
Mar'26
ST Debt
18
10
13
LT Borrowings
5
5
4
LT Finance Leases
27
27
27
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
- -
- -
Market Capitalization
190
202
193

Working Capital

DKK

•

in mil. unless spec.
Mar'25
Sep'25
Mar'26
Total Current Assets
135
138
145
Cash, Cash Equivalents & STI
6
11
9
Accounts Receivable, Net
58
56
59
Inventories
69
68
75
Total Current Liabilities
57
53
59
Payables & Accruals
- -
- -
- -
ST Debt
18
10
13
Deferred Revenue
- -
- -
- -

Growth Rates

DKK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.15%
9.66%
7.34%
Free Cash Flow
-140.03%
-154.57%
-1.52%
Net Income, GAAP
21.77%
41.4%
21.68%
Sales/Revenue/Turnover
8.9%
15.06%
11.29%
Total Cash Common Dividend
- -
53.48%
-15.96%

Semi-annual Revenue

DKK

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
316
2025
- -
- -
352
2026
- -
- -
- -

Semi-annual Earnings Per Share

DKK

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
208.19
2025
- -
- -
253.33
2026
- -
- -
- -

Semi-annual Dividends Per Share

DKK

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
128.76
2025
- -
- -
108.21
2026
- -
- -
- -
Similar Companies
Adani Enterprises Limited (NSE:ADANIENT)
Aegis Logistics Limited (NSE:AEGISLOG)
Marine Electricals (India) Limited (NSE:MARINE)
Mitsubishi Corporation (TSE:8058)
Fastenal Company (NASDAQ:FAST)
GigaCloud Technology Inc (NASDAQ:GCT)
Business
Brd. Klee A/S, founded in 1944 and headquartered in Albertslund, Denmark, operates as an engineering and trading company listed on Nasdaq Copenhagen (KLEE-B.CO), supplying technical components and semi-manufactured products to the machine building and industrial sectors; its core offerings encompass gears and gearmotors, motors, pumps and blowers, controls and electronics, pneumatics and hydraulics, linear motion technology, transmissions, machine/DIN/norm parts, and rubber and plastics, distributed through direct sales, a network of local resellers, and subsidiaries in Taiwan and China for Asian sourcing and quality control. The company maintains a workforce of approximately 166 employees, with nearly half dedicated to sales and customer support, and operates a 10,000 sqm warehouse enabling 24-hour ordering and delivery services, alongside in-house workshop capabilities for custom gear assembly and rebuilding as part of the Bonfiglioli Excellent Service Team, including ATEX-approved bevel, pinion, spur, worm, and planetary gears. In October 2023, Brd. Klee acquired a 51% majority stake in Elektro Gruppen A/S, complementing prior investments in Ølgod Elektro A/S and Hoppe & Møldams Elektro ApS to expand its electromechanical and control systems portfolio.