Brd. Klee A/S Class B

Brd. Klee A/S Class B

CCPH:KLEE_B
3,980.00
DKK
-80.00
(-1.97%)
193.10MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2,952.79
3,050.21
3,107.53
3,456.76
3,631.03
3,901.59
3,928.19
3,507.38
3,793.18
4,536.24
4,775.55
6,256.61
6,962.72
- -
Basic EPS, GAAP
120.91
169.72
140.22
229.64
221.85
287.9
227.19
94.52
298.92
323.77
277.79
208.19
253.33
- -
Free Cash Flow per Basic Share
232.1
180.75
-182.69
81.01
235.58
167.1
-97.6
377.2
443.69
-33.93
230.03
452.49
445.61
- -
Dividend per Share
105.54
81.13
75.07
85.16
85.16
85.16
85.16
92.09
94.83
391.09
88.6
128.76
108.21
- -
Book Value per Share
1,391.56
1,518.47
1,041.78
1,841.23
2,067.24
1,535.96
1,667.02
1,681.37
1,902.37
1,868.49
2,063.64
2,143.45
2,314.71
2,338.18
Tangible Book Value per Share
1,354.34
1,463.79
1,003.45
1,796.45
2,023.17
1,512.63
1,482.66
1,482.3
1,732.05
1,683.01
1,871.17
1,435.5
1,639.87
1,679.76
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Sales/Revenue/Turnover
149
154
157
175
184
197
199
177
192
229
241
316
352
- -
Operating Margin (%)
6.19
8.02
6.53
9.06
8.38
9.92
8.32
4.62
11.18
9.56
9.49
5.88
6.21
- -
Depreciation Expense
2
1
2
2
2
2
2
4
4
5
6
13
13
- -
Net Income, GAAP
6
9
7
12
11
15
11
5
15
16
14
11
13
- -
Effective Tax Rate (%)
27.22
27.57
26.24
22.73
23.22
22.52
21.97
24.08
22.27
21.11
22.36
23.82
24.03
- -
Profit Margin (%)
4.09
5.56
4.51
6.64
6.11
7.38
5.78
2.69
7.88
7.14
5.82
3.33
3.64
- -
Working Capital
43
46
48
53
60
64
64
64
81
77
86
76
85
86
LT Debt
7
7
15
14
13
11
10
11
10
13
13
34
32
31
Total Equity
45
49
53
60
67
78
86
87
98
98
110
127
137
136
Return on Invested Capital (%)
12.38
15.81
11.8
16.72
14.79
17.33
13.53
6.25
15.5
15.2
14.84
9.28
9.27
- -
Return on Capital (%)
11.93
16.38
11.79
16.71
14.82
17.61
11.98
4.53
14.11
15.06
10.05
6.81
6.98
- -
Return on Common Equity (%)
13.54
18.11
13.89
20.62
17.63
20.08
14.19
5.65
16.68
17.17
14.13
9.9
11.36
- -

Capital Structure

DKK

•

in mil. unless spec.
Mar'25
Sep'25
Mar'26
ST Debt
18
10
13
LT Borrowings
5
5
4
LT Finance Leases
27
27
27
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
- -
- -
Market Capitalization
190
202
193

Working Capital

DKK

•

in mil. unless spec.
Mar'25
Sep'25
Mar'26
Total Current Assets
135
138
145
Cash, Cash Equivalents & STI
6
11
9
Accounts Receivable, Net
58
56
59
Inventories
69
68
75
Total Current Liabilities
57
53
59
Payables & Accruals
- -
- -
- -
ST Debt
18
10
13
Deferred Revenue
- -
- -
- -

Growth Rates

DKK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.15%
9.66%
7.34%
Free Cash Flow
-140.03%
-154.57%
-1.52%
Net Income, GAAP
21.77%
41.4%
21.68%
Sales/Revenue/Turnover
8.9%
15.06%
11.29%
Total Cash Common Dividend
- -
53.48%
-15.96%

Semi-annual Revenue

DKK

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
316
2025
- -
- -
352
2026
- -
- -
- -

Semi-annual Earnings Per Share

DKK

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
208.19
2025
- -
- -
253.33
2026
- -
- -
- -

Semi-annual Dividends Per Share

DKK

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
128.76
2025
- -
- -
108.21
2026
- -
- -
- -

Company Description

CEO
Lars Ejnar Damgaard Jensen
Full Time Employees
163
Sector
Distribution services
Industry
Wholesale distributors
Address
Gadagervej 11 Albertslund Denmark 2620
IPO Date
Jan 1, 1986
Website
klee.dk
Business
Brd. Klee A/S, founded in 1944 and headquartered in Albertslund, Denmark, operates as an engineering and trading company listed on Nasdaq Copenhagen (KLEE-B.CO), supplying technical components and semi-manufactured products to the machine building and industrial sectors; its core offerings encompass gears and gearmotors, motors, pumps and blowers, controls and electronics, pneumatics and hydraulics, linear motion technology, transmissions, machine/DIN/norm parts, and rubber and plastics, distributed through direct sales, a network of local resellers, and subsidiaries in Taiwan and China for Asian sourcing and quality control. The company maintains a workforce of approximately 166 employees, with nearly half dedicated to sales and customer support, and operates a 10,000 sqm warehouse enabling 24-hour ordering and delivery services, alongside in-house workshop capabilities for custom gear assembly and rebuilding as part of the Bonfiglioli Excellent Service Team, including ATEX-approved bevel, pinion, spur, worm, and planetary gears. In October 2023, Brd. Klee acquired a 51% majority stake in Elektro Gruppen A/S, complementing prior investments in Ølgod Elektro A/S and Hoppe & Møldams Elektro ApS to expand its electromechanical and control systems portfolio.