1. Japan Stocks

  2. •

    Communication Services

  3. •

    Advertising Agencies
CyberAgent, Inc.

CyberAgent, Inc.

CYGIY
CyberAgent, Inc.US flagOther OTC
4.55
USD
+0.05
- -
4.61BMarket Cap
CyberAgent, Inc.
CYGIY
(Other OTC)

Recent

price

4.55

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
93.17
115.14
136.21
160.89
205.47
253.85
309.12
369.2
416.82
450.23
474.51
659.96
702.63
711.6
791.32
862.8
755.8
Revenue per Share
5.3
7.05
8.23
10.4
9.57
14.76
13.54
4
4.82
1.68
6.55
41.15
23.95
5.27
15.78
31.26
12.15
Basic EPS, GAAP
7.06
3.6
3.64
-3.95
4.17
15.73
12.01
4.64
9.84
-2.32
22.8
96.2
-8.05
-4.7
31.92
51.08
- -
Free Cash Flow per Basic Share
0.63
1.38
2.2
2.24
2.26
4.18
3.35
7.4
4.39
4
4.12
4.86
5.49
6.99
7.49
7.99
- -
Dividend per Share
58.19
70.75
80.88
91.78
109.48
133.31
154.44
158.35
163.99
158.92
179.39
257.6
288.6
289.44
312.59
362.59
298.44
Book Value per Share
48.69
58.19
61.53
70.88
80.8
97.55
113.81
109.61
107.21
110.53
130.81
205.28
245.01
223.15
215.23
250.58
233.49
Tangible Book Value per Share
1,037
1,039
1,036
1,010
999
1,002
1,005
1,006
1,006
1,008
1,009
1,010
1,011
1,012
1,013
1,013
1,012
Basic Weighted Avg Shares
96,650
119,578
141,111
162,493
205,234
254,381
310,665
371,362
419,512
453,611
478,566
666,460
710,575
720,207
801,236
874,030
765,177
Sales/Revenue/Turnover
9.66
12
12.34
6.35
10.83
12.87
11.84
8.27
7.19
6.8
7.08
15.66
9.73
3.41
5
8.2
4.49
Operating Margin (%)
2,213
2,667
3,710
4,694
4,845
6,286
6,748
8,450
8,771
8,924
8,719
10,111
8,685
8,104
10,436
9,115
- -
Depreciation Expense
5,493
7,323
8,522
10,504
9,556
14,792
13,612
4,024
4,849
1,694
6,608
41,553
24,219
5,332
15,977
31,667
12,300
Net Income, GAAP
39.35
43.8
46.12
45.81
43.7
42.51
46.36
50.17
57.93
68.78
49.45
33.81
37.24
51.43
34.72
36.64
38.11
Effective Tax Rate (%)
5.68
6.12
6.04
6.46
4.66
5.81
4.38
1.08
1.16
0.37
1.38
6.23
3.41
0.74
1.99
3.62
1.61
Profit Margin (%)
22,876
26,728
24,689
31,055
37,276
41,519
52,510
54,211
97,962
97,913
115,807
160,936
163,836
217,880
190,406
212,424
204,054
Working Capital
840
1,836
415
47
- -
130
91
324
40,728
40,517
40,353
41,402
23,852
103,939
86,161
92,771
86,040
LT Debt
33,464
38,677
43,591
50,584
63,174
77,700
92,612
98,784
109,248
110,351
127,675
194,143
222,913
231,910
250,503
275,679
239,440
Total Equity
15.55
19.49
19.95
10.5
19.95
24.07
20.36
14.46
9.56
6.05
10.15
31.06
16.05
3.87
7.38
12.01
6.45
Return on Invested Capital (%)
15.46
18.89
19.52
20.36
15.31
16.91
10.1
-4.38
-0.33
-1.76
-0.64
8.11
3.58
-0.07
3.37
5.96
2.47
Return on Capital (%)
19.64
21.83
21.63
23.97
19.02
24.31
18.83
5.12
5.98
2.08
7.75
37.65
17.54
3.65
10.48
18.52
8.39
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'23
Dec'24
Mar'24
ST Debt
3,142
1,342
20,802
LT Borrowings
103,939
105,088
86,040
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
506
506
506
Market Capitalization
192,128
213,572
276,442

Working Capital

FRC

•

in mil. unless spec.
Sep'23
Dec'24
Mar'24
Total Current Assets
351,242
342,589
368,366
Cash, Cash Equivalents & STI
218,613
202,605
222,354
Accounts Receivable, Net
83,372
89,014
96,279
Inventories
8,977
10,144
10,647
Total Current Liabilities
133,362
132,819
164,312
Payables & Accruals
- -
- -
- -
ST Debt
3,142
1,342
20,802
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.21%
17.8%
10.05%
Free Cash Flow
-172.77%
-109.47%
60.11%
Net Income, GAAP
87.41%
141.39%
98.2%
Sales/Revenue/Turnover
13.58%
13.52%
9.09%
Total Cash Common Dividend
12.76%
14.5%
6.75%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
193,075
215,130
- -
- -
801,236
2025
- -
- -
- -
- -
874,030
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.47
- -
- -
- -
15.78
2025
- -
- -
- -
- -
31.26
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
7.49
2025
- -
- -
- -
- -
7.99
2026
- -
- -
- -
- -
- -
Similar Companies
Sirius Media (ALSRS.PA)
Hakuhodo DY Holdings Inc (HKUOY)
Turbo Global Partners, Inc. (TRBO)
Moxian (BVI) Inc (MOXC)
Digital Brand Media & Marketing Group, Inc. (DBMM)
FAN Communications, Inc. (2461.T)
Business
CyberAgent, Inc. (CYGIY) operates as a diversified Japanese internet company primarily engaged in internet advertising, media and entertainment, mobile gaming, and investment development businesses. Founded in 1998 and headquartered at Abema Towers in Shibuya-ku, Tokyo, the company provides internet advertising services leveraging advanced AI-driven platforms and data analytics; operates the ABEMA streaming service offering live TV, on-demand video content, news, and original programming; develops and publishes mobile games through subsidiaries including Cygames Inc. (notable titles such as Uma Musume Pretty Derby and Granblue Fantasy), QualiArts Inc., and Colorful Palette Inc.; manages media platforms like the Ameba blog network and influencer marketing; and conducts venture investments via CyberAgent Capital while offering additional services in crowdfunding through Makuake Inc., sports betting via Winticket Inc., real estate through REALGATE Inc., and theatre production via Nelke Planning. CyberAgent maintains primary operations in Japan with select international presence through offices in the U.S., China, Vietnam, Korea, and Taiwan, targeting advertisers, content consumers, gamers, and startups across digital media and technology sectors. In recent developments, CyberAgent acquired content production company Nitroplus Co., Ltd. in 2024 to bolster its anime and visual novel capabilities; integrated theatre production firm Nelke Planning Co., Ltd. in 2023; announced leadership transitions with the handover from founding President Susumu Fujita alongside FY2025 financial results release in November 2025; and established CA Startups Internet Fund No. 4 for venture capital investments.

Company News

Company News APIChatGPT

  • seekingalpha.com

    CyberAgent, Inc. (CYGIY) Q3 2026 Earnings Call Prepared Remarks Transcript

  • defenseworld.net

    Financial Review: Akamai Technologies (NASDAQ:AKAM) versus CyberAgent (OTCMKTS:CYGIY)

  • defenseworld.net

    Head to Head Contrast: CyberAgent (OTCMKTS:CYGIY) & Dropbox (NASDAQ:DBX)

  • zacks.com

    Recent Price Trend in CyberAgent (CYGIY) is Your Friend, Here's Why

  • zacks.com

    CyberAgent (CYGIY) Is a Great Choice for 'Trend' Investors, Here's Why

  • zacks.com

    Here's Why Momentum in CyberAgent (CYGIY) Should Keep going

  • zacks.com

    Is CyberAgent (CYGIY) Stock Outpacing Its Computer and Technology Peers This Year?

  • zacks.com

    Is CyberAgent (CYGIY) Stock Outpacing Its Computer and Technology Peers This Year?

  • zacks.com

    Are Investors Undervaluing CyberAgent (CYGIY) Right Now?