Cygnus Oil & Gas Corp.

Cygnus Oil & Gas Corp.

CYNS
Cygnus Oil & Gas Corp.US flagOther OTC
0.00
USD
- -
- -
8,586.00Market Cap
Cygnus Oil & Gas Corp.
CYNS
(Other OTC)

Recent

price

0.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2002
2003
2004
2005
TTM
FRC
- -
- -
- -
0.01
0.01
Revenue per Share
- -
- -
-0.2
-0.26
-0.22
Basic EPS, GAAP
- -
- -
-0.02
-0.05
-0.09
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
-0.2
-0.51
-0.56
Book Value per Share
- -
- -
0.07
0.07
0.11
Tangible Book Value per Share
167
167
79
63
81
Basic Weighted Avg Shares
- -
- -
- -
- -
1
Sales/Revenue/Turnover
- -
- -
-2,222.77
-1,132.29
-1,110.16
Operating Margin (%)
- -
- -
7
2
1
Depreciation Expense
- -
- -
-16
-14
-17
Net Income, GAAP
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
- -
-7,766.24
-2,801.24
-1,470.19
Profit Margin (%)
- -
- -
-1
-2
-5
Working Capital
- -
- -
3
2
18
LT Debt
- -
- -
6
5
9
Total Equity
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
Return on Capital (%)
- -
-41.18
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'06
Jun'06
Sep'06
ST Debt
3
- -
- -
LT Borrowings
1
17
18
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
79
84
85
Market Capitalization
73
57
22

Working Capital

FRC

in mil. unless spec.
Mar'06
Jun'06
Sep'06
Total Current Assets
5
10
6
Cash, Cash Equivalents & STI
1
3
1
Accounts Receivable, Net
1
2
1
Inventories
- -
- -
- -
Total Current Liabilities
10
7
11
Payables & Accruals
4
4
8
ST Debt
3
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
-20.57%
Free Cash Flow
- -
- -
68.02%
Net Income, GAAP
- -
- -
-12.25%
Sales/Revenue/Turnover
- -
- -
143.28%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2004
- -
- -
- -
- -
- -
2005
- -
- -
- -
- -
- -
2006
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2004
- -
-0.17
-0.03
- -
-0.2
2005
-0.07
-0.08
-0.06
- -
-0.26
2006
-0.03
-0.08
-0.05
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2004
- -
- -
- -
- -
- -
2005
- -
- -
- -
- -
- -
2006
- -
- -
- -
- -
- -
Business
Cygnus Oil & Gas Corp. (CYNS) is a development-stage energy company engaged in the exploration, development, and production of oil and gas reserves. The company holds interests in 13 oil and gas projects; operates primarily in the upstream segment of the oil and gas industry; and targets reserves in the United States and New Zealand. Founded in 2001 and headquartered at 520 Post Oak Boulevard, Suite 320, Houston, Texas, it trades on the OTCPK exchange. The company generates revenue through oil and gas production activities, reporting trailing twelve-month revenue of US$1.18m and interests across multiple exploration and production assets. Its operations remain focused on development-stage projects with limited current output, as reflected in a small market capitalization of US$8.45k and shares outstanding of 84.54m. No subsidiaries or parent company relationships are publicly noted.