Dentsu Group Inc.

Dentsu Group Inc.

DNTUF
Dentsu Group Inc.US flagOther OTC
17.50
USD
- -
- -
4.54BMarket Cap
Dentsu Group Inc.
DNTUF
(Other OTC)

Recent

price

17.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
7,358.67
7,597.96
7,791.38
2,395.64
2,526.73
- -
2,940.19
3,285.58
3,613.06
3,729.72
3,361.55
3,894
4,651.19
4,933.98
5,393.27
5,529.08
5,238.78
Revenue per Share
86.83
118.69
145.84
241.49
276.89
- -
292.84
373.11
320.39
-287.92
-571.19
388.79
223.33
-40.52
-734.56
-1,262.04
-77.6
Basic EPS, GAAP
268.54
67.42
289.66
223.73
314.6
- -
425.59
402.51
359.77
169.82
239.22
425.7
232.75
175.4
131.11
- -
-164.27
Free Cash Flow per Basic Share
29
30
32
31.23
37
- -
80
90.26
90
92.81
94.87
74.92
138.2
163.5
131.2
- -
139.81
Dividend per Share
2,118.41
1,955.16
2,251.37
2,282.09
2,385.62
- -
2,566.52
2,852.36
2,934.85
2,592.69
2,353.55
2,691.48
2,593.63
2,433.27
1,649.53
478.16
2,440.69
Book Value per Share
1,842.07
1,981.91
-262.46
323.89
623.35
- -
-37.99
273.98
262.42
185.87
70.87
181.95
-21.18
-594.17
-503.45
-194.03
-704.61
Tangible Book Value per Share
249
249
249
275
288
- -
285
283
282
281
279
279
268
264
262
260
264
Basic Weighted Avg Shares
1,833,449
1,893,055
1,941,223
659,772
728,626
- -
838,359
928,841
1,018,512
1,047,881
939,243
1,085,592
1,246,401
1,304,552
1,410,961
1,435,245
1,382,159
Sales/Revenue/Turnover
7.02
2.75
3.01
16.26
18.16
- -
16.42
14.79
10.96
8.59
8.81
13.24
13.7
9.77
8.57
10.2
9.54
Operating Margin (%)
26,281
16,696
18,553
33,334
40,390
- -
45,860
55,587
59,739
89,967
85,968
74,876
74,170
78,719
81,449
- -
82,153
Depreciation Expense
21,635
29,573
36,336
66,507
79,846
- -
83,501
105,478
90,316
-80,893
-159,596
108,389
59,847
-10,714
-192,172
-327,601
-20,473
Net Income, GAAP
35.24
46.11
38.79
37.78
36.97
- -
32.78
24.4
34.45
- -
- -
45
34.67
116.52
- -
- -
147.1
Effective Tax Rate (%)
1.18
1.56
1.87
10.08
10.96
- -
9.96
11.36
8.87
-7.72
-16.99
9.98
4.8
-0.82
-13.62
-22.83
-1.48
Profit Margin (%)
132,632
197,042
-199,653
102,469
170,605
129,422
18,876
94,369
149,978
74,467
165,745
371,242
299,800
199,647
109,960
156,162
206,171
Working Capital
81,072
57,175
180,212
302,399
335,965
286,977
273,108
371,187
433,980
439,110
512,274
486,122
436,639
455,232
373,627
346,174
484,200
LT Debt
512,141
556,889
586,239
925,721
1,111,063
1,102,743
981,960
1,150,134
1,110,748
1,052,533
804,304
909,474
955,327
912,755
769,035
447,954
977,605
Total Equity
13.19
4.36
4.76
6.16
5.83
- -
6.41
6.8
4.4
- -
- -
5.25
7.27
-1.43
- -
- -
-4.06
Return on Invested Capital (%)
3.32
4.6
4.91
7.52
7.71
- -
7.78
8.54
7.21
- -
- -
9.19
5.92
-1.77
- -
- -
-3.62
Return on Capital (%)
4.16
5.83
6.93
11.18
12.13
- -
12.06
13.71
11.06
-10.4
-23.03
15.4
8.28
-1.6
-35.76
-117.91
-3.08
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
39,213
122,724
74,405
LT Borrowings
455,232
450,111
484,200
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
264
264
261
Market Capitalization
966,992
1,109,275
1,121,245

Working Capital

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
2,139,557
2,072,771
2,140,613
Cash, Cash Equivalents & STI
413,813
298,366
330,948
Accounts Receivable, Net
1,524,289
1,550,595
1,586,682
Inventories
6,396
13,072
16,058
Total Current Liabilities
1,939,910
1,884,023
1,934,442
Payables & Accruals
- -
- -
- -
ST Debt
39,213
122,724
74,405
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-6.99%
-8.77%
-41.75%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
286.71%
70.47%
Sales/Revenue/Turnover
- -
8.99%
1.72%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
332,905
348,031
- -
- -
1,410,961
2025
- -
- -
- -
- -
1,435,245
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
21
0.03
- -
- -
-734.56
2025
- -
- -
- -
- -
-1,262.04
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
61
- -
- -
- -
131.2
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Dentsu Group Inc. is a Japan-based global integrated advertising and communication services company operating in approximately 120 countries with headquarters in Tokyo. Founded in 1901, it provides a comprehensive range of services including advertising planning and creation; media planning and buying; digital marketing; brand consulting; event planning and promotion; data analytics; public relations; business transformation consulting; and customer experience management through its network of around 160 group companies and six global leadership brands across Japan, Americas, EMEA, and APAC regions. The company also delivers innovative solutions incorporating AI-driven media optimization and generative AI technologies to enhance marketing effectiveness. Recently, Dentsu has focused on expanding its Business Transformation (BX) services globally, integrating creativity, data, and technology to support corporate transformation and sustainability strategies. In addition, it has pursued a selective acquisition strategy, completing 20 acquisitions as of mid-2025 to strengthen its Integrated Growth Solutions while shifting towards more internal investment to deepen capabilities. Major recent initiatives include launching “House of Creators” on the Roblox platform to support global content creators and a partnership with Dream Incubator to support market entry and new business development in India. The group also executed a significant share repurchase program during 2024, acquiring approximately 4.9 million shares to optimize capital structure. Dentsu remains a leading player in advertising and marketing services worldwide with a strong emphasis on innovation and growth through service expansion and strategic alliances.

Company News

APIChatGPT
  • Dentsu Group Inc. (DNTUY) Q1 2026 Earnings Call Transcript

  • Dentsu Group Inc. (DNTUY) Q4 2025 Earnings Call Transcript

  • Dentsu Group Inc. (DNTUY) Q3 2025 Earnings Call Transcript

  • Twenty Companies, In My Opinion, Facing Existential AI Disruption Risk

  • Dentsu Group Inc. (DNTUF) Q2 2025 Earnings Call Transcript

  • FTC seeks information from top ad agencies as part of ad-boycott probe, WSJ reports

  • FTC Seeks Information From Top Advertising Agencies as Part of Ad-Boycott Probe

  • Dentsu Group Inc. (DNTUF) Q1 2025 Earnings Call Transcript

  • Dentsu Group Inc. (DNTUF) Q4 2024 Earnings Call Transcript

  • Dentsu Group Inc. (DNTUF) Q3 2024 Earnings Call Transcript

  • Dentsu Group Inc. (DNTUF) Q2 2024 Earnings Call Transcript

  • Dentsu Group Inc. (DNTUF) Q1 2024 Earnings Call Transcript

  • Dentsu Group Inc. (DNTUF) Q3 2023 Earnings Call Transcript

  • Dentsu Group Inc. (DNTUF) Q2 2023 Earnings Call Transcript

  • 2 Advertising Stocks to Consider

  • Dentsu Group Inc. (DNTUF) Q4 2022 Earnings Call Transcript

  • Dentsu Group Inc. (DNTUF) Q3 2022 Earnings Call Transcript

  • Dentsu Group Inc. (DNTUF) CEO Hiroshi Igarashi on Q2 2022 Results - Earnings Call Transcript

  • Dentsu Group Inc's (DNTUF) CEO Hiroshi Igarashi on Q1 2022 Results - Earnings Call Transcript