Antin Infrastructure Partners

Antin Infrastructure Partners

7.16
EUR
+0.12
(+1.70%)
1.98BMarket Cap
Mar 25Next Earn
Antin Infrastructure Partners
DUS:8ZU
(Dusseldorf Stock Exchange)

Recent

price

7.16

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
EUR
- -
0.45
0.73
1.04
1.12
1.23
1.61
1.78
1.64
- -
Revenue per Share
- -
0.15
0.29
0.54
0.2
-0.1
0.43
0.74
0.6
- -
Basic EPS, GAAP
- -
0.13
0.33
0.45
0.41
0.51
0.69
0.67
0.66
- -
Free Cash Flow per Basic Share
- -
0.16
0.24
0.5
0.34
0.25
0.6
0.73
0.73
- -
Dividend per Share
0.15
0.14
0.19
0.22
2.56
2.71
2.78
2.79
2.67
2.67
Book Value per Share
0.15
0.14
0.19
0.22
2.56
2.71
2.78
2.79
2.67
2.67
Tangible Book Value per Share
172
172
172
172
162
175
176
179
179
179
Basic Weighted Avg Shares
- -
77
126
180
181
214
283
318
292
- -
Sales/Revenue/Turnover
- -
48.3
56.57
69.27
28.36
3.52
34.76
53.96
49.75
- -
Operating Margin (%)
- -
7
8
7
9
13
16
15
17
- -
Depreciation Expense
- -
26
49
93
32
-17
75
132
107
- -
Net Income, GAAP
- -
29.36
30.86
24.47
33.09
405.57
29
26.83
27.84
- -
Effective Tax Rate (%)
- -
33.67
39.03
51.62
17.91
-7.84
26.43
41.48
36.55
- -
Profit Margin (%)
2
- -
14
29
389
405
411
384
353
353
Working Capital
10
9
7
47
31
52
50
74
58
58
LT Debt
26
24
32
38
448
473
497
500
476
476
Total Equity
- -
63.65
106.8
122.7
11.75
-4.49
12.53
21.57
18.48
- -
Return on Invested Capital (%)
- -
71.51
130.64
146.6
12.07
-5.19
14.11
23.58
19.71
- -
Return on Capital (%)
- -
104.52
175.55
264.43
13.32
-3.65
15.4
26.49
21.9
- -
Return on Common Equity (%)

Capital Structure

EUR

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
3
7
9
LT Borrowings
- -
- -
- -
LT Finance Leases
74
63
58
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
179
179
179
Market Capitalization
1,945
2,033
1,980

Working Capital

EUR

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
457
426
412
Cash, Cash Equivalents & STI
389
361
368
Accounts Receivable, Net
18
10
8
Inventories
- -
- -
- -
Total Current Liabilities
73
58
59
Payables & Accruals
- -
- -
- -
ST Debt
3
7
9
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
217.78%
-4.64%
Free Cash Flow
- -
10.54%
-1.42%
Net Income, GAAP
- -
-140.91%
-19.04%
Sales/Revenue/Turnover
- -
11.12%
-8.13%
Total Cash Common Dividend
- -
21.78%
-0.07%

Semi-annual Revenue

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
283
2024
- -
- -
318
2025
- -
- -
292

Semi-annual Earnings Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.43
2024
- -
- -
0.74
2025
- -
- -
0.6

Semi-annual Dividends Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.6
2024
- -
- -
0.73
2025
- -
- -
0.73
Business
Antin Infrastructure Partners S.A. Antin Infrastructure Partners SA (ANTIN.PA) is a leading independent private equity firm focused on infrastructure investments in Europe and North America. The company manages seven funds targeting the energy and environment, digital, transportation, and social infrastructure sectors; it employs an active value-creation approach by partnering with management teams to enhance operations, financial performance, service quality, and health and safety. Founded in 2007 and headquartered in Paris with additional offices in London, New York, Seoul, Singapore, and Luxembourg, Antin Infrastructure Partners S.A. oversees more than EUR33 billion in assets under management as of late 2024 and employs over 240 professionals from more than 30 nationalities. Its investment activities encompass controlling stakes in assets such as renewable energy projects, data centers, fiber optic networks, toll roads, airports, ports, hospitals, and schools, serving institutional investors seeking attractive risk-adjusted returns through long-term infrastructure ownership. Recent developments include the signing of agreements to acquire Aquavista Watersides & Marinas, the UK's largest marina operator with 32 facilities and over 5,300 berths, from LDC in September 2025; the acquisition of a majority stake in Madrid-based Swiftair Group, an express airfreight operator, to expand European routes in October 2025; and the purchase of French mobility payment provider Matawan in September 2025, alongside two further investments by its Mid Cap Fund I in the third quarter of 2025, bringing its portfolio to seven companies.