Motilal Oswal Financial Services Limited

Motilal Oswal Financial Services Limited

977.00
INR
-8.00
(-0.81%)
45.60EPS
20.55P/E
572.82BMarket Cap
Oct 29Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
8.24
13.84
18.65
32.14
43.09
40.77
40.08
45.91
62.4
64.45
87.24
107.53
136.73
153.86
Basic EPS, GAAP
0.7
2.58
2.98
6.29
10.75
5.05
3.12
21.42
22.28
15.72
41.16
41.83
31.14
46.3
Free Cash Flow per Basic Share
2.35
-2.23
-22.55
-35.49
3.57
2.89
14.99
-3.46
16.27
-54.2
-8.44
15.61
-101.12
- -
Dividend per Share
0.55
0.9
1.35
0.9
2.06
2.62
2.65
0.49
1.48
2.5
4.26
5.01
6.01
- -
Book Value per Share
21.18
23.1
25.26
38.46
49.73
52.4
52.11
76.07
95.17
105.65
146.5
184.87
214.14
- -
Tangible Book Value per Share
21.07
22.99
25.13
38.29
49.49
52.09
51.68
75.48
94.61
104.99
145.93
184.25
213.5
- -
Basic Weighted Avg Shares
563
556
566
573
579
582
588
589
588
593
593
598
600
600
Sales/Revenue/Turnover
4,640
7,690
10,562
18,409
24,939
23,719
23,572
27,018
36,676
38,189
51,744
64,316
82,087
92,385
Operating Margin (%)
25.51
30.57
36.1
49.32
47.03
33.95
42.01
38.66
39.26
38.21
39.96
39.49
31.6
52.91
Depreciation Expense
243
307
349
328
375
240
397
475
483
584
826
988
1,107
1,108
Net Income, GAAP
395
1,436
1,691
3,600
6,223
2,940
1,834
12,604
13,098
9,317
24,411
25,016
18,693
27,799
Effective Tax Rate (%)
30.13
26.75
27.26
27.9
24.83
24.52
24.47
17.52
18.88
24.91
19.34
22.26
24.32
20.52
Profit Margin (%)
8.52
18.67
16.01
19.55
24.95
12.39
7.78
46.65
35.71
24.4
47.18
38.9
22.77
30.09
Working Capital
6,332
1,322
-3,597
-983
-5,292
-4,444
-6,064
-36,592
-4,245
10,317
21,071
40,226
43,279
- -
LT Debt
- -
3,006
17,000
34,772
32,687
27,732
24,576
19,728
24,018
32,223
32,477
45,289
68,722
- -
Total Equity
11,754
13,011
14,527
22,509
29,210
30,942
31,229
44,937
57,007
62,832
87,687
111,308
129,522
- -
Return on Invested Capital (%)
3.4
9.95
8.84
10.95
10.59
7.35
9.34
8.81
10.56
7.68
8.5
8.13
6.51
- -
Return on Capital (%)
3.22
9.89
9.43
11.64
12.86
8.14
6.73
17.78
15.19
9.51
16.6
14.34
9.47
- -
Return on Common Equity (%)
3.31
11.65
12.38
19.68
24.37
9.9
5.97
33.4
25.84
15.62
32.58
25.25
15.6
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
143,829
- -
LT Borrowings
- -
68,722
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
601
602
602
Market Capitalization
514,418
380,827
572,822

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
269,758
- -
Cash, Cash Equivalents & STI
- -
144,532
- -
Accounts Receivable, Net
- -
38,041
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
226,479
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
143,829
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
25.54%
23.99%
16.36%
Free Cash Flow
-189.56%
-425.46%
-750.18%
Net Income, GAAP
79.7%
22.85%
-25.28%
Sales/Revenue/Turnover
24.62%
25.46%
27.63%
Total Cash Common Dividend
42.65%
75.99%
20.3%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
16,821
19,555
17,529
16,092
64,316
2026
16,674
- -
18,944
33,659
82,087
2027
23,108
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
14.78
18.74
9.43
-1.08
41.83
2026
19.39
- -
9.42
-3.69
31.14
2027
21.15
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
5.01
2026
- -
- -
- -
- -
6.01
2027
- -
- -
- -
- -
- -

Company Description

CEO
Motilal Oswal
Full Time Employees
12,459
Sector
Finance
Industry
Investment managers
Address
Motilal Oswal Tower Mumbai MA India 400025
IPO Date
Sep 17, 2007
Business
Motilal Oswal Financial Services Limited (MOFSL) is a diversified Indian financial services company focused on wealth creation through equity research and broking, offering a comprehensive range of products and services including wealth management; institutional broking; private wealth management; retail broking and distribution in equities, derivatives, commodities, currencies, mutual funds, IPOs, SIPs, insurance products, fixed deposits, bonds, and NCDs; investment banking; private equity; asset management; portfolio management services; and home finance. Founded in 1987 by Motilal Oswal and Raamdeo Agrawal and headquartered at Motilal Oswal Tower in Mumbai, the company operates across more than 550 cities in India with over 2,500 business locations and a workforce exceeding 12,500 employees, serving a client base of retail investors, high-net-worth individuals, mutual funds, foreign institutional investors, financial institutions, and corporates. Recent developments include plans announced in September 2024 to expand operations in Bihar through new partnerships and a Patna office by December 2024; approval in late 2025 for a Rs 300 crore non-convertible debentures issuance to bolster funding; an upgraded long-term credit rating in November 2025 enhancing borrowing capacity; execution of agreements to acquire a stake in IL JIN Electronics; and investments by its alternates arm, including an IFC commitment to its fifth vintage fund in June 2025 and a $800 million private equity fund close in August 2025 targeting mid-market firms in consumer, financial services, manufacturing, and healthcare sectors.